星空体育app官方下载

當前位置: 首頁/兩會專題2021/工作的計劃書
預算工作報告
信息來源: 資料時光:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhurihangzhoushishisongjiangqudiershijie

renmendaibiaoyingyujiaoliuhuijiucihuiyishang

tianjinshishisongjiangqucaizhengzhichuju

 

大家是:

ꦐshousongjiangqurenminqunzhongquzhengfuweituoxieyi,xiangjiaoliuhuibaogaomobansongjiangqu2020niangongchengyusuanshixingzhengzhuanghe2021niangusuancaoan,qingyutaolun,bingqingliexigongrenzuochujianyi。

 

一、2020年預算執行情況

 

♈2020nian,woqucaizhengjuyunzuoyixizongshujixinshiqidewoguodaibiaoxingshehuidexianshizhuyisixiangguannianweizhidaoyijian,zhubuquanmianguancheguanchedangdedangdeshijidahedangde19jieerzhong、sizhong、sizhong、wuzhongnongcungongzuohuiyijingshenzhuangtai,zaishiwei、shizhengjianshefuhequweidejianqiangbuquganbuxia,zaiqurendadaibiaoyijiqichangweihuideduchaminglingxia,bingchizhuxindeweilaifazhandehexinlinian,zonghecujinqinliuganguankonghequyujingjishehuishenghuodeweilaifazhan,shizhongjianchi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,xiaxinsizai“jishixiangshangdecaizhengxingzijinliangbumenxianxingzhengceyaoyufajishixiangshangchengshi”he“caizhengxingzijinliangbumenzijinliangyaoshixiantuijingaigegongchengyusuanxiaojikongzhi”liagejiaoduxiaxinsi,laogulejie“liuwen”bangong,tuijingaigeluodaoshichu“liubao”chengjiu,weichangjiangsanjiaoxingg60kechuangzoulangjibenxiujianhequanxianjinqianshijiebaochiwendingwendingcaozuojichengzhenjibenxiujianjiasuzhutuizhutuichujuzhashidegerenzichanbaozhangcuoshi,nianducaizhengbumengusuanlvxinghuanjingzongheshangbaochiwendinglejiaojiajumian。

(yi)2020nianyiyanggongkaixiangmuyusuanlvxingshihou

1.基本上通用預算表效益運行情況發生

⛎quwujiezhengxiebacishangwuhuiyijueyipingjiede2020nianwoqupingchanggonggongxiangmuyusuanchuangshouzhishugongshiwei223.15wanyimeiyuan,jingquwujierenduochangweihuisan、shiliucijiaohupifu,zhengdedabufengonggongxingxiangmuyusuanshishouruxiuzhengwei220.62wanyuan,bichengchang4.8%。zhengnianlaizhixinghouguowei220.62wanyiyuan(jianbiaogeyi),bishangyinianzengchanzengshou10.11shangyiyuan,shangzhang4.8%。

2.平常公用設施估算付出審理事情

ꦫquwujierenbacihuiyianpaiyianshunlitongguode2020niangaiqudabufengongyongjuesuanzongzhichuyinsuwei325.83shangyiyuan,dangzhongqubenjifeiyongxingzhichu256.19yi。jingquwujierenmindaxuechangweihuizaizheershiqicidianshidianhuahuiyizhunxu,yunxuqubenjixunchangfuwuxingfeiyongyusuanzhichufeiyongxiuzhengwei250.60yirenminbi。2020nianzhenggequlvxinghouguowei319.01yirenminbi(hanyouxinpidifangxianzhengfuyiyanggongsizhaiquanqitazhichu2wanyuan)(jianfuluer),biquniancainengjianshao20.4yiyuanrenminbi,jiandi6.0%,zoudiyuangujutishizhengfujigoupubianqiyezhaiquanxinyongedubianshaojiyajianpubianxingqitabochudeng。fendengjicijinxingzhuangtaiwei:qubenjiqitabochu250.6wanyiyuan(jianfuzhusan),yuehuanbizoudi6%,zuohaoshedingxiangmuyusuande100%;zhenjizhichufeiyong68.41yigangyuan(baohanquduizhenzhuanrangxiaofei16.65wanmeiyuan,jianfuzhuba),yuehuanbixiadiao6.2%。

༒2020nianquansheng“sangong”jingfeifuchufuchu5868.29shangwanyuan,xiangbiyiwangxiadiao13.4%。zaiqizhong:qubenji“sangong”laowufeihuafei5194.96shangwanyuan,quniantongqixiahua14.7%,baohanyingonghuiguo(jing)shiyefei28.01wanshi、guojiagongwuchuxingyongchegouzhifeijizhengchangyunxingweihubaoyangfei5064.95wanyuanzuoyou、guojiagongwujiedaigongzuofei102wan。

3.一樣 服務性估算收入支出表穩定平衡癥狀

๊2020nian,quanguoyibandegongyongsheshigaiyusuanshoulushixing220.62yimeiyuan,jiaguapaishangshiduiqujiesuanfangshijingbutiejinshouyi96.02wanyimeiyuan,fangruyusuanbiaoanquanwendingdiaolitouzijijin21.5yimeijin,qiannianjiezhuanshourulaiyuan9.08wanyimeiyuan,congxianzhengfuxingsimujijindiaozhi15yiyuanrenminbi,congguoyouhuajinrongzibenkaixiangmuyusuandiaodong0.916yi,zengjianquchuzhengfuxingyiyangzhaijuanshouyi2wanyi,zairongzijinetongchangzhaijuanshishouru8.6duoyi,leijizhijinyiyanggonggongyusuanbiaogongzishouruliangwei373.735yi。quanguopingchanggongzhongfeiyongyusuanbochutijiao319.01duoyi,difangzhengfutongchangqingkuangguozhaihuanbenshouruzhichu8.7duoyi,jiezhuanxianianjingfeizhichu1.97duoyi(liruzhongxinheshengjizhuanmenjiezhuan),anpaichengbenyusuankekaodediaojiejijin、qihuo、xianhuo、weipan44.05wanyimeiyuan,rujinshouzhimingxidongpingheng。

(er)2020nianxiangguanbumenxingsimujijinjuesuanjixuzhixinghuanjing

1.政府性性母基金費用創收執行程序具體情況

༒quwujierenduobacihuiyianpaitaolunquerende2020quanqudifangzhengfuxingxinjijingusuanjingshourupingjiazhibiaowei65.75duoyi,jingquwujierenchangweihuidiershibacibangonghuiyihuozhun,rentongzhengfuxingxingxinjijinchengbenyusuannianshourugaibianwei72.335yi。changqixingshishishangzhixinglimeixiangdaowei71.36yimeiyuan(jianbiaogesi),biquniantongqijianshou45.01shangyiyuan,huanbizengchangdejiangdi38.7%,geju:guoyouhuaguotuguapaichurangjinlirun64.42wanyiyuan,xianchengqiantigongyongsheshiyitihuafeixiaoyi3.65wanyiyuan,feishuijiagongfeigongzishouru3.05yirenminbi,dajiacishanjindengxiaoyi0.24wanyimeiyuan。

2.相關部門性債卷預算表收入支出實行現象

🎃quwujiezhongguorenmindaxuebacihuiyitongzhitaolunjinxingde2020nianquanquzhenzhengfuxingjijintouzifeiyongyusuanfeiyongzhichu pingjiazhibiaowei108.18yimeiyuan,jingquwujiezhengxiechangweihuizaizheshiliucihuiyitongzhizhunxu,jieshouzhengfubangongshixingjijin、qihuo、xianhuo、weipangongchengyusuanzongzhichudiaozhunwei148.9duoyi。niandushishishangshixingjieguoxianshiwei148.16yimeiyuan(hanxinpihaodifangzhenzhengfuzichazijiuzhaijuanjikangyifeichangguozhaishouzhi28.8yiyuan)(jianbiaogewu),biquniantongqijiaqiang52.52yimeiyuan,wangongxiugaixiangmuyusuande99.5%,zhongjin:guoqitiandiguapaichurangjinchuangshounidingdeqitazhichu112.14wanmeiyuan,wushuishenloubanlifeianpaihaodejieyu23.07wanyimeiyuan,kangyitebiedeguozhaizhichu8.3wanyimeiyuan,doushiyijudesheshipeibeifeizhidingjihuadekaizhi3.86shangyiyuan,fucaigongyijijinjindengjieyu0.79yiyuanrenminbi。

3.部門性私募基金費用收入支出穩定平衡情況報告

♓2020nian,quanshizhengfubumenxingmujijinxinzijinxing71.36wanyuan,jiatuichuduiqujiezhangjingbuzhujinyingli19.995yi,caiyonglijieyue61wanyimeiyuan,xinpidiququzhengfuzhuanxiangduchaqiyezhaigongzishouru20.5yi,kangyiyouweiguozhailirun8.3yiyuanrenminbi,zaiqiyerongzizhuanxiangjihuagongsizhaiquan1.5wanyimeiyuan,leijineinianzhengfuxingxinghuobijijinxinzishouruliangwei182.65yiyuanrenminbi。2020nianquanxianjieyuyiwancheng148.165yi,zaizijinzhuantiguozhaihuanbenfeiyongzhichu 1.5duoyi,diaochengzhiyinggaigongyonggongchengyusuan155yi,shouzhimingxixiangdiyingyu17.99wanyiyuan。

(san)2020nianjitisuoyouzhizibenkaicaizhengyusuanzhixingchengxuwenti

1.國家股投資企業經營概預算營收實行事情

ꦐquwujierenduobacibangonghuiyiyantaonenggou de2020nianzhenggequguoyouzhizibengongsiyunzuogongchengyusuanshourushuipingtongjizhibiaowei2.4yigangyuan。niandushijishangdezhixingchengxuxiaoguowei2.736yi(jianfuzhuliu),bishangyinianzengjiashouyi0.386yi,zhangfu16.2%。

2.國企資本公司經營者財政預算支出費用強制執行事情

♔quwujierendaihuibaciyantaohuijueyicaiyongde2020nianquanguoguojiagujijinshengchangusuanbochuzhibiaotixiwei2.15yi(jianfuzhuqi),shangbannianxianshiqingkuangshishijieguoxianshiwei2.1yiyuanrenminbi,biqiannianjiaqiang0.8shangyiyuan,wangongnianmogusuande100%。hexinshiyongyuguotouxindagongsishifenxiashudanweixindagongsizengzi。

3.集體所有制資產經營者費用出入取舍時候

ಞ2020nianguoyoutudizibenguanliyunyinggongchengyusuanyinglibaochi2.73wanyiyuan,daishangbennianjiezhuanlirunjizhuanzhixinglirun0.62duoyi,guoyouzhiguquantouzizizhujingyingfeiyongnianshourushuliangwei3.35yigangyuan。2020nianguoyouqiyeziyuanguanlifeiyongyusuanhuafei2.1wanmeiyuan,diaozhengzhizhengchanggongtongjuesuan0.915yi,shouzhimingxixiangdijieyu0.34wanyiyuan,jiezhuanxianianyong。

4.共同財政部門政府補貼周轉金強制執行環境

꧒2020nian,qubenjiyiyangfuwuxingxiangmuyusuanzibenfenpeiguoqishangjiazichazijiuzhengfubutie1yimeijin,zhushuayuxinsongjiangdichan(jituanguanwang)zengzi。

(si)2020nianchengshizhenzhengfujiekuandaduoxianxiang

1.點政府性借款限制原因

🌳2020nianyuechu,quanzhengfubangongshijiekuanjinewei238.8wanyiyuan,qizhongde:yibanlaishuowaizhaixianzhi122.1wanmeiyuan,zhuantizhengfuzhaiwuedu116.7wanyuan。zhijin,shicaizhengtingxiafawoqujiangxinzengshizhengfuzichanedu22.5yimeijin,zhedangzhong:genggaidabufenzhaiwujiufenshangxian2wanyimeiyuan,xintianjiarulezhuanxiangcaichanxianzhi20.5duoyi。2020nianzainiandi,quanquyizhengfuwaizhaijiaoyiewei261.3wanyi(jianfulujiu),zhishao:jibenzhaiquanzhaiwushangxian124.1wanyi,zhuanxiangzhengzhijiekuanshangxian137.2yigangyuan。

2.特點人民政府借款查詢余額原因

ಞ2020nianqichu,xiangguanbumenzhaiquanchengbenzhifubaoyuewei125.896yi,lingwai:pubiangongsizhaiquan68.09duoyi,zhuandingzhaijuan57.86yi。dangshixinjiajibenqiyezhai2shangyiyuan,zaitianshilunrongzixunchangguozhai8.6wanyiyuan;jiangxinzengzhuanmengongsizhaiquan20.5yigangyuan,zaimuzizhuanxiangduchagongsizhai1.5yi。cengjinhuanqianbanzhaiquantouzi8.7wanyimeiyuanhezhuanxiangjihuagongsizhai1.5yirenminbi。2020nian2019niandeshihou,quanqushizhengfuwaizhaibenxizhifubaoyuewei148.29shangyiyuan,zaiqizhong:yibandegongsizhaiquan69.99yimeijin,zhuanxiangjihuagongsizhai78.3shangyiyuan。zhongyangzhengfuzhitongxiangmuzijinkangyitebeiguozhai8.3wanyiyuanshishangyijijintienianshouru,bunaweibenjigongsizhaiwuzhanghuyue。

(wu)2020niancaizhengxingyewujutideqingkuang

🎶2020nian,quanshicaizhengzijinzuozuogongzuogongzuoshangkeyiyizhaoquwujierendachangweihuibacihuiyineirongguanyiyian,jinjinweiraoquanshitebiezuozuogongzuogongzuoshangdegongzuo,shizhongjianchiwenzidangkong,tuxianchuzuozuogongzuogongzuoshangtebie,zuodaowei“liuwen”zuozuogongzuogongzuoshang,tixian“liubao”degongzuo,jinlidezhichidahaobingyiqingfengxianfangkongjujizhan,weiquanshijingjishihuishichangpingwenzhengchangyunxingheshehuihuagudajuzengqiangtigongshenhoudecaizhengzijinbaozheng。

1.深度貧困使用客戶開工建設投產,筑牢聚財繁育成長新電能

𓆏zhengjifahuichuchangjiaoxingg60kechuangloutikoufangchanlianjuhedinglv,nenggou fangchanlianzhengcehecaizhengtingqiandexiufuxitongyiyi,quanfangweinenggouguanjianxingjilideweideqiyedengchaxieshichangzhengtiweilaifazhanfangxiang,bachibenqujingjixingshihuishouyaopan,chengwojingjixingshihuiweilaifazhanfangxiangzhudongquan。yi、miaozhunguanjianxingkuaisutishenglingxianjiagongjiagongzhizaoyedidai。2020nianbuxuyaozaipinguozhichidanweichengchang fangweidangnianduzijintouru29.36shangyiyuan,zuizhuyaoshiyongzai:yiqingbaogaofangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangducha19tiaoguojiazhengcebutiejingongchu1.35wanyuan,pinguozhichichengchanggaojiyanzhiye4.57yimeijin,zhizaoyeyouhuazhaiquan2.55yi,keyifaxingdeqiyejijinxiandaifuwuzhiliangyechengchang1.33duoyi,licuxiandaikexuejishuchuangxinjishu、zonghexingchanpindejianshe2.21yigangyuan,jinrongrencaifazhanfangxiangzichazijiu1.75yi,xiaoguimozhongxiaoqiyejinzhanzhuanye15.7yimeiyuandeng。diershishipinjingzhunshicetuizhupinpaishukunjienan。shunlitongguobiaoxianjingrongfuwugangangdedazaogongxiao,xiujianpinpaiyujingrongfuwuyiliaojigoudeshujuxinxihutonglijiaogongluqiao,keyihuanjiepinpaifengxiantouzinandewenti。qubuxuyaojinyibutuidongkaishe“shenyangshizhongxiaoxueweipinpaixinzhengcecuoshifengxiantouzidanbaorenzhaijuanzhilijigouchangsanjiaodiquxingg60kechuangloutikoudechanpinyanxuejidi”,fabulequanxiandiyijiayishizhengfujuduodaode“tiqianpicibao”zhengcecuoshixingxiangmurongzibaozhengdanbaoyewuburuanjian,shenmeshichuangxinhulianwangjinrongdechanpinshoufa,zuihaodechanpinqiyejingjinengli,2020nianzongjishouyishangjiachao300jia,xinyongpingguxinyongeduchao15wanyiyuan。

2.長期以我們為服務中心的的發展思維方式,長期提升基礎中信保駕護航含量

🦂zhuiqiuyirengenweixinzhongdezhuangdalinian,kuaisujiashangdayouhuitouzihuibaofudu,tigaorenshikangyicailiyouxiaozhuanyedaowei,kuaisuzhizuohaopuhuigongsixing、lilunzhishixing、doudixingyouhuixiujian,qudongtuidong“youshenweiyu、xueshenweijiao、laoshenweide、bingshenweiyi、laoshenweiyang、zhushenweiju、ruoshenweifu”degongzuomubiao。2020nianquanxianbiaozhuntoujin130.19yirenminbi。shishiyoujiaozhichu455yi,zhongdianzhongyong:yunjianxiaoxue、huayangxiaoxue、yongfengchengshihuayuandaxuedengxinjiangongzuo,jiaoxuehuodongsheshidazhongxiu,jiaoxuehuodongjigouru,xiaoxueyunyingweihudeng。diershiyiyonghuanweichanchu21.65yiyuanrenminbi,yibanzhuyaoyongyu:bingyiqingyinhuanpaichazhili,zhongyangzhensuogaikuogai,gonglixuexiaozhensuohejicenggongzuoyiliaoshebeishebeihuanweiguanlidefuwuzhiliangzhongyangzidongyunxingbaoxian,gongtonghuanweiguanlidefuwuzhiliang,yiliaoshebeishebeiqiangjiudeng。sanshishehuizhongbaoxianjiaru36.59wanmeiyuan,zhuyishiyong:chuanranbingzhiliwengangqiuyepinguozhichi,shijie fuliyuangaigaijian,changzhezhengtijingfei,chuangyerenqiuyejigongyijijinxinggongzuobutie,shichangjingjiyanglaobaoxianfuwuguanli,canfeirenfuchi,shijie shehuijiuzhudeng。sishicuntunzhenxintoushen11wanyimeiyuan,zhuyaoshiyingyongzai:nongcunjibenjianshequanfangweidejingzhunbangfu,doushimuqiancaoye,xiaocunzigaijian,zongkaitiandizhilijibenjianshedeng。wushidadoushigaijiantouruliang15.95yiyuanbaixingbi,zuizhuyaoyingyongzai:laochengchuangxin,jiujiefangzhengtijiegouchuangxin,zhufangxiushan、daziranqijiezhuangjianzhugongchengdeng。minshengyinxingyinxinggaishanxiaoguoshizhongguicaiwubochudezhuyanyudianhechufalvxingdian,quebaoanquanbuduodecaiwudezijinyongzaigangdaoshang,fanfubuzuminshengyinxingyinxingbuduanban,cuhenduobaixinggukegongxiangjigougaigechenggong。

3.專注地方品格升高,細致發揚各族人民地方為各族人民管理理念

൩tigaorenshijianlifengjinglinjiankangzhongguochengzhen,zhubuwanshanzhongguochengzhenjiehejiaotongyunshu,chixuyizhigaozhongguochengzhenrenwenfengqing,quandongnanfangxiangzhenghezhongguochengzhenchaxiepinzhitigao,rangguanzhongminwuyou,rangzhizaoyeqiyewuyou,chixuyizhichuangzaoyishihuaxinsongjiangdezhongguochengzhendefengcai。jiaozhenjiaqiangdangxingxiuyang“gongminshiqugongminjian,gongminshiquweigongmin”shouyaojingyinglinian,jianzaoyiye、tiaojianyoumeidexianchengtiaojian。diyitiaojiantiaojianchangdisheshixiujianjibaohuxingzhuru29.02wanyi,guanjianshiyong:sangewufeiwushuichulichanggaigaizao,shenghuozhonglajizhanlaiyuanfenleiguanlijianqing、waiyunjifangfan,lumianjishirongjuguangdengyuanlinjianzhujiakuai,zhutigongyuanjingguanzhandimianjigenggai,meiguan、shui、turangjiegoudengmoyanghuanjingzhiliangjiakuaideng。diershihediwuranzhilijimoyanglinguoyexiujiantourudao18.67wanyi,qizhuyaoshiyongzai:shizhengxiangmuxiangmuxiangmuzhizuo,heliufangshuizhili,xiangxiashenghuodefeiwushuiwaili、fangshuilangdaoxiangmuzhizuodeng。sanshiwangluozonghejiaotongfeizhuru20.07wanyuan,zhongyaoshiyong:husuhugaosugonglushuili、g60songjiangduanwenxianglulijiaogongchengshigongjiansheguihua,youguidianchet1、t2xianshizhengxiangmu jianshexiangmuxiujian,wuzhuerjigongluwanggaizaoshizhengxiangmu jianshexiangmu,ronglelujianxiu,jinyulukuayoudungangshizhengxiangmu jianshexiangmu,chentaerjigongluwangxinqideshizhengxiangmu jianshexiangmudeng。sishizhongguochengshikongjiankaituoyinsujiaru23.86yirenminbi,zhongdianguangfanyongyu:beibumingchengfeichangtaqunongcundibiaochubeiliang,nongcundibiaojianqinghuadeng。wushiwenhuayishufuchu9.49yiyuanrenminbi,baokuoyongyi:songnanjiaoyejialijianzhuguihua,qiuchangguanchaichu,“liangguanyichu”jianzhuguihua,dongqichangyishuguanzhanlansheji,sheshanyouwanqusanjiaoxingpaididahuanjingchaichudeng。

 

4實實在在嚴格執行民政資金法律法規,努力奮斗提高了民政資金教育體制改革轉型時效

死死地把握“團體收入來源、聚焦點內容、穩定的基本的、切實保障民生問題、增強管理系統”的總工作目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。﷽強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等政策性半空,總共使用肺炎疫情預防就直接財政投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一歩激勵各街鎮(園區規劃)項目招商引資工作和財政部門農民致富的主動性,武器鍛造基層工作物力保險學習能力,頻頻加快公共安全服務安全服務平等化情況。三是堅持學習現政府過“緊時光”,力抓壓減般性費用。堅持下去節用裕民,身先士卒力促將部門過“緊時候”飄落在實處,嚴把收支關閘,壓通常保重心,嚴防概算追加,提高概算來執行工程進度,嚴謹壓減非繼續購買專用汽車非剛度收支,整年累計額壓減通常性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,相關項目預算本金30.7億人民幣,開發考核前評議語、考核監視、部門一體化評議語或者稅收政策評議語,將考核管理方法方法原因性放入到費用預算管理方法方法中,完善財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,積極推動小編新政策對策著地奏效꧟jishixingjiang10.3yigangyuandifangzhitongchezhouzhuanjinluoshiyigangshuangzefenxiluoshiyigangshuangzedaodedanweihezhongyingneirong,zhijianhuiqilimin,daidongxianxingzhengceluodishishizouxiao;daguimojingyingduocaichandaguimo,keyicaizhengzhichushouzhimingxiyudun。jianggongzuofanganguozhai20.5yiyuminshenggongchengkejilingyudehexingongyongsheshidajian,jizaojianlichanpingongzuoshangliang,qiqiyezhaiquanduishenghuodetuishenggongyong。

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ2020niantuyuqilaidexinguanxiaoerfeiyanqingkuanggeicaizhengzijinjingjishehuiyunzuoyinlailefeichangdadechongjili,zaiquweidezhengqueshangjilingdaohequrenyijichangweihuidezhashixingzhengjianduxia,zaigejiezhen(gongyequ)、gekoumenheshehuicunzaiduofangmiandefengongxiezuopinguozhichixia,caiwunaxianggangweizhazhashishizhengmiantuijin,qinliuganzhiliheguojiachengbenzengchangfazhanshihuidetishengtongdengguji,diancaiwushouluzaiyounanduzhongshizhongbaochiledongtaipinghengdetisheng。danguojiachengbenzengchangfazhanguojiachengbenzengchangfazhanshihuigongzuodededashineihuanjingrengyaobudongtaipingheng、buzhiding,shehuigejieguojiachengbenzengchangfazhanshihuidetishengrengyaoyudaoqiansuoweixiandeyounanduhetiaozhanziwo,zhushuayou:xinguanfeiqizhongqinliuganyinzhidecaiwujieyuguanxijinzhangxuchangnianyudao;zaisongjiangguojiachengbenzengchangfazhanshihuichengbenfazhanyoulianghualiangdetishengdedaolukou,caiwushuishouzhengceduixianxiaguojiachengbenzengchangfazhanshihuiheyouliangqiyegongsidejinxingnengliruhekuaisujiqi;caiwuyujuesuankongzhirengyaochangqicunzaiboruohuanjie,yujuesuanjixiaokaopingkongzhidefuwulinianhuanxudejinyibushenruderendeneixin。huoxu“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。rangwomenbiyaojiandinglixiangxinnianhexin,buweibijiao,yuanyuanbuduanjiqichengjiuli,zaixianjieduandegangweizhongmianduimaobingheyounandu,qieshijiaqiangyanjiupanduan,zhengmiantongguoheliyouxiaodecuoshi,zhuanxinzhizhibimianhechedijiejue,jiunengyushibijiaoyuqianjin。

 

二、2021年預算草案

 

♋2021nianbenquguokuchuruyujuesuanquedingdeyindaodexiangfayishishi:baochiyishizhihongxinzhegeshijianzhongduteshehuihuajiquanzhuyidexiangfayishiweiyindao,detisheng sixiangrenshiquanmianwanchengwanchengdangde19dahe19jieerzhong、erzhong、sizhong、wuzhongquanweihuixinqing,jiaozhenquanmianwanchengwanchengzhongxindifangshihuirenwuchumohuiyi、guoqingjieshiweijiuciquanweihui、wujiequweijiuciquanweihuixinqing,zaiquweidejianqiangzuowenyinlingxia,jiandinglixiangxinnianbuyiquanmianwanchengxinkuaisujinbuzhuangdazuogongzuoguanlilinian,baochiwenzhongqiujinrenwuzongsediao,yijijituidonggaoshuipingliangkuaisujinbuzhuangdaweizhizhuyaodaoti,yishenrutuijinkeyitigonglecekongjianshenmeshigonggeicezhidugaigefanganweizhizhuyaodaoxian,yizhidugaigefanganduoyuanhuaweishijiyunzhuan,yidadaoqunzhongjinyigebuzouzengsudecongminghuoxudeweishijidezuoyong,jiayifahuichuguokuzaisongjiangxinzhegeshijianxinkuaisujinbuzhuangdazhongdequanzedezuoyong,jinyigebuzouqianghuamuwendiban“xianyouyujuesuan,houyoufuchu”defazhizuogongzuoguanlilinian,baochiyejikaohezhudaodefangshi,juebujianshaotongchangqingkuangxingfuchu,fuwuminshengwentijihexinqianyanjishutouruliang,detisheng sixiangrenshidetisheng guokuziyuandeshebeilvheshiyongshehuixiaoyi,yibaozhengshihuiwanchengliangdehelikexingzengsuhezhidefenlidetisheng,wei“shisansi”dekaijukeyitigongyulaiyuyouxiaodedexiaobianxinzhengcegulihejiehejinglifuwu。

(yi)2021nianyiyanggonggongxingchengbenyusuanhelianpaiqingkuangfasheng

1.一般來說公益性概預算開支穩定實際情況

🍌helichongfenkaolvbenqujingjinenglifazhanjinbudaqushihefanganyuansu,2021nianquanshengxunchanggonggongchengbenyusuanxinzishouruyijuwei235.635yi(jianfuluyi),xiangbishangzhang6.8%。jiakaimaicaizhengbumenyupizhunjingbutiechuangshou76.14yimeijin,jiediaofeiyonggudingdiaoditouzijijin37yi,diaoruguoqijijinjingyingzhexiangmuyusuan0.72yimeiyuan,quniantongqijiezhuanchunshouru1.97wanyiyuan,niandukeshixingyinggaigongyongsheshijuesuanshishourugongyingliang351.46wanyimeiyuan。

🐲genju“liangruweichu,churudongtaipingheng”defeiyongdingbiandebiaozhun。2021nianwoquputonggongkaigaisuanzhichufeiyongzongshuliangwei351.465yi(jianfuzhuer)。zhezhizhong:qubenjigaiyusuanfeiyonganpaihao270.28shangyiyuan(jianfuzhusan),zhenjifeiyongkaizhizhidingjihua74.58yigangyuan(gouchengquduizhenzhuanchuweixinzhifu12.07yiyuanrenminbi,jianfuzhuba),qiyezhaihuanbenfeiyongchouhua6.6yirenminbi,quanshengneishiyinggaigongyixingjuesuankaizhijingtaipingheng。

2.區本級基本公開決算費用支出 基本計劃環境

♍2021nianqubenjitongchangqingkuanggongzhongchengbenyusuanzongzhichuhelianpai270.28wanyi,limianyibanfuchuzuzhi89.415yi,zhanyizhengnianyujuesuande33.1%,chanpinjingfeizhichu180.87yirenminbi,zhanyizhengnianxiangmuyusuande66.9%。

♋2021nianfeiyongdingbiangongzuodedaozezhongzhidao,baozhongdiancun、yaban,yuanzeyingwenshangduibanxingqitazhichuyajian20%,zhenshizuo“liuwen”gongzuoshangde,zhuahao“liubao”richangrenwu。shishizhuahaohao“baoxinzi、baochixuyunxing”gongzuoshangde。2021nianyinzengrenzengzidengyinwei,zuijibenzhichufeiyongjiaoshangyinianchengbenyusuantisheng7.4wanyi,zhuyaodeanzhaoyanfangfeigangdu、feizhongyaohuodongniding,banhaorenjingfeizhichujiyibandekaijiyunxingdebaojiahuhang。erzhuashiyouhuiyinxingfangxiangfuchu。zaiyayibandedetiaojianshang,zhuashijiaodao、huanjingweisheng、wuxiandengyouhuiyinxingfangxiangdefuchu,2021nianlianxuanpaihaodanweibumenyusuanbiao78.34wanyimeiyuan,zhanpingchanggonggonggusuanjiaoyuzhichude29%,jiaobenniannianmoxiangmuyusuanchixuzengchang6.8%。sanshitiexinfuwuchangsanjiaojingjiquxingneizhishihuaguoduzhanshu,zhulidisanchanyedefazhan。2021muchanyeyouhuizhengcepeibeizichanzhanyinggaigongyongsheshiyujuesuanxiangmuliuchengfeiyongde10%,jijixingqidaocaizhengzhichuduishenghuoshehuizhongjingjifazhandejiasumude。sishirenzhenluoshizhenggequtuchushangbanfuheyaoqiu,dalidedaobaozhangtuchugaixiangmuxitonghuajiakuaituijin。2021nianzhengfubutouzijiamengchanpingaiyusuanbuzhi50wanyuan,danqizhongyinggaigongyongsheshigaiyusuanqianqueding12wanyi,guojiaxingxinjijinanzhuang386yi,bianxiaonidingqigaishanshixiaoxing。

💞anzhuangdangzhongyangheshixiangguandangzhengxingzhengdanweilixingqinjianjieyue,yanlikongzhi“sangong”yubeifeibuzhunshaoweichaochuqiannianxiangmuyusuandetiaojian,2021nianquanxian“sangong”shiyefeigusuanwei7741.78baiwanyuan,bibenniangongchengyusuanshuxiadiao9.1%,biaozhong:qubenji“sangong”zijintouruyusuanbiao6937.9yiyuan,biqunianfeiyongyusuanshuxiadie7.5%,shouluyingongchuguolvyou(jing)zhuanxiangzijin780baiwanyuan、guojiagongwuxiaoerzuchegoujinjijiazaiweixiufei5786.12wanyuanzuoyou、gongwuhuodongjieshifei371.78wanduo。

(er)2021nianyizhengfuxinglicaichanpingaisuanquedingqianti

1.政府辦公室性投資基金工程預算出入靜態平衡情況報告

𒉰2021nian,quanqushizhengfuxingjijin、qihuo、xianhuo、weipanfeiyongshoulu145.84wanyimeiyuan(jianfuzhusi),peishangdishijizhuanxiangzhengzhibutiejingshouru0.49yigangyuan,qiyongmeinianyue2.87yigangyuan,niandukedadaozhenzhengfuxingzhaiquanlirunliang149.2yiyuanrenminbi。quanzhengfubuxinglicaichanpingaiyusuanzongzhichuzongchanzhiwei149.2wanyiyuan(jianbiaogewu),zaizhedangzhongzhengfubuxingjijin、qihuo、xianhuo、weipanchengbenyusuanzhichufeiyongjihua139.35yi,zhuandinggongsizhaiquanhuanbenzhichufeiyongzhunbei9.95yi,shinianqianzhengfujiguanxingxinjijingaiyusuanshouruzhichuwendingpingheng。

2.政府機關性債券成本預算其主要安排好的情況

♕2021nianzhengfubangongshixinglicaichanpinjuesuanfeiyongniding139.3wanyimeiyuan。biaozhong,zhengfujiguanguquantouzichuangyexiangmuhelianpai38shangyiyuan,zhandangdizhengfuxingzhaijuanjuesuanbochude27.3%,shouyaoshiyongyuxiangguanjiaotongfeihexinpeitaogongyonggonggongjianzhusheshijiancheng,yiliaoguanlianquanweishenghexinpeitaogongyonggonggongjianzhusheshigaixiujiangongcheng,yiyangpeitaogongyonggonggongjianzhusheshigaixiujiangongcheng,shengtaijiankangzhouweihuanjinghexinpeitaogongyonggonggongjianzhusheshigaixiujiangongchengdeng;jitisuoyouzhidimiantudichurangshouyijiekuanjiaoyuzhichu44.25wanyi;diquchubeiku25.63wanyuan;jianshaohuabutiezhengce12duoyi;zangshuijianzhusheshichengxuyunxingfeijiyanyangkeliwunichuzhifeipeibei2.55yimeiyuan;gongsizhaiquanfuxi2.53yiyuanrenminbi;shidaiqieshibaozhang、ticaicishanjindengqiyugupiaojijinyusuanbiaohuafei1.36yiyuanrenminbi,zuizhuyaodeshiyongdadaxingshuidianzhan(changjiangshanxia)yimintouziweilaifuzhi、shehuiyanglaobaoxianzhongjiejigoujichusheshijinxinggaizaojikaijiyunxingtiebudeng。

(san)2021nianguoqizibentouziyunyingyujuesuanzhidingjihuazhuangtai

1.國企股權投資合作經營工程預算使收入條件

🍌2021nianquanshiguoyouhuaziyuankaijuesuanshoulu2.06yirenminbi(jianbiaogeliu),shoulu:guoyouzhizaoyeqiyezhizaoyeqiyeyingjiaochengben1.7shangyiyuan,jitisuoyouzhiguguli、guxinaru0.36yimeiyuan。jiajinnianyingyujizhuanjiaoxingjingshouru0.35duoyi,2021nianguojiaguziyuanyingyunxiangmuyusuangongzizongshuwei2.41wanyiyuan。

2.國家股資產管理操作估算其他支出及均衡性情形

😼2021niangaiquguoyouhuazichantouzishengchangaiyusuanjingfeizhichu1.69wanyimeiyuan(jianfuzhuqi),zuizhuyaodeyongzaijiaotoujikunxiajijigouzengzixialiebushuyutaguoyingqiyezhengfubutiexingzhichudeng。diaozhengzhitongchangqingkuangxiagonggonggongchengyusuan0.72wanyi。2021niangongyouguquantouzijingyanfeiyongshouruzhichuqushe。

3.公用設施財政局貼補專項資金費用預算合理安排

💞2021nian,qubenjitongchanggongtonggusuanchengbenzuzhizhengfujigouxingjiujikuan85yi,changjianyongzuoguoyouduziqiyegaigechuangxindefazhanduchatongzhixianjin7yimeijin,qushuguojiagongyeqiyezhengfubutouzidehuodong0.85wanyiyuandeng。

(si)2021nianpingtaizhengfubangongshizhengfuzhaiwuqingkuangbaogao

1.部分中央政府公司債務額度條件

ꦛ2021nianqichu,quanquzhongyangzhengfujiezhaishangxianwei261.3yigangyuan,hangaidabufengongsizhaiwushangxian124.1yimeijin,zhuanxiangzhengzhiwaizhaidae137.2yimeijin。

2.點以政府債權可用資金環境

꧙2021niannianzhong,quanquxianzhengfuzhaiquanbenqianchaxunyuewei148.29wanyuan,juyoupubiangongsizhai69.99yiyuanrenminbihegongzuofanganguozhai78.3yirenminbi。nidasuanshenqingbiaobumensidezhaiquantouzixiane125yi,hexinshiyongzaizhongyangzhenzhengfutouzideloupan。yujizaijiexinhuanjiufangan,huanqianchaoqizhongyangzhenzhengfugongsizhai16.56yi。

(wu)youguandeyaodiangongchengfeiyongdejutianpaixianzhuang

🐽2021nian,gaiquminzhengtingshiqingjiangyiranjianjueguancheqiaodingguanjianminzhengtingzhengcebiandegengjiaguanjianyousuowei,jiandingzhengfubumenguo“jinshiri”,fanfutuiguanghuafeijigou,youbaoyaoya,tigaorenshihuiminjicezhongjiaoyulingyuzhuru。

1.安全服務長四角三合一化一個戰略意義決策,層次資源整合揮發紅利期引導示范性,增強G60發動機趨勢提質降本增效開發

ꦐhuoyuejingzhunfuwuchangsanjiaojingjishihuiquxingfenlishihuazuguodezhanlve,congertigaojingjishihuijileidu、chengshilianjiexinghexiangguanzhengcexietonggongzuogongzuoxiaolv,chixubuduangaibiancaichanjiagou,baozhenggaigechuangxinqucheng,peihuangzuixinjiqunjishu,ladongchanchengxietongdebuzhilidaojianlichengshidaidongshifan,zengjiag60sousuopingtainiulicujingaigeyitihuayouzhiliangguanlifazhanqianjing,houdupobihuijiakuaijiujieheshifangchukechuangceyuandiguxi。2021nianfuzhichanyedefazhandefazhanwentigaiyusuanjutianpai29.84wanyi。yileishinenggoulingxianzhizuoyefazhan,fangchanjiegoushejigenggaigeleishiyeyongdishouchudengjigefangmianhejihelianpai7.84yigangyuan。erguligongzuoye、yingshijufuwuyeshenzhirenwenjingshenfuwuyedengjiaodujizankexueanpai1.73yiyuanrenminbi。sanshizhijidanweixincailiaojishuyingyongquanxin,zengdayanfatuanduizijintouru,biaoyangquanxinzizhuchuangye、shenhuagaoqianyankejiyingyongjishuyingyonggongzuochengguohuanyuanchengyiqixiaozhishibudongchanzhengfazhanjihuadengshangjihua2.75yi。sishidalizhichixiaopinpaichengchang chouhuashuishouyouhuizhengcecaizhengzijin15yiyuanrenminbi。wushigaoduanrencaichengchang licaichanpinshezhi2.52yigangyuan。

2.保證兜底固牢普惠金融問題防線,厚植普惠金融問題牽引顧客供給,抓普惠金融問題也抓開發加強造福

൩bianxiaohuiminshouhoufuwupeixunhedoudililiang,shouhoufuwupeixungonggongshouhoufuwupeixunshouhoufuwupeixuntixinenggougongqiu,jizhongzhigongqunzhongremenhuaticunzaidekunnankunnan,chongfenyoudaorenmenduishenghuoshouhoufuwupeixundeyewuxuqiu,xuanyuxindejingjitiaojiankaifashangshengdian,yingyonghuiminwentiweigaibiankaifadezhichengdian,shihuimingaishanhejingjitiaojiankaifakaifaxianghuying,genbenzuoqi“zhuahuiminyeshizhuakaifa”。2021nianwoqubiaozhundifanganpaihao131.78shangyiyuan。liushishehuihuadanbaoxiangmuyusuanjutianpai36.75yirenminbi,changjianshiyong:tequanjinyuangaigaizao,shejiaoqiuzhu,rencaixuqiujiamengbutiezhengce,shejiaozujiandazao,laorentequanjindeng。diershiyuerjiaoyujuesuanjutianpai47.92yigangyuan,jutiyongyi:yunjianzhongxiaoxue、huayangzhongxiaoxuedeng32suoxiaoguimoxuexiaohaiyuanzhongxinmingmingjikaigongtoujian,xinzhongzhaokaoshiwulihuaxueshiyanyingwenshitoujian、xuexiaoliyuanshexiuli、peiyangjiqigouruyuweichiyanghu,jiangshiduiwudejianshetoujian、peiyangguanlifangfalilunyanjiuhepeiyangzonghegaigefangandeng。sanshizhiliaoganjinggongchengyusuanqueding23.52yirenminbi,changjianshiyong:qujinqujingshenqingjieweishengguanlixinzhonggaikuojiandexiangmugongcheng,guangfulinchengshi、maogangzhenbingqie shihudangzhenjiedaobanqingjieweishengguanligongnengxinzhongdengxinxiujiandexiangmugongcheng,zhengxingbaozhangjiqixingou,shehuishangzhengxingbaozhangjiuzhi,huizhenfeijianzhengbutiefeideng。sishidalizhichicuntunchuangxinchengchangquanqiuzhanlve、nongcaixingzhengtizhigaigechengchangdexiangmuanpaihao11.19wanyimeiyuan,shouyaoyingyongyu:meilixiangcunfazhanshenghuosheshi,yuyezhenghebutiejin,dongbeinongcunzhenghejiuzhu,doushizhihenduoyuyegaigongzuoshigongdeng。wushichengqugongxiaodafutishenggaigongzuozhiding12.4shangyiyuan,qizhuyaoyingyongzai:laochengzhenggaidongqiananzhihao,bieshufanxiudeng。

3深入淺出“三新”原則提促文化旅游融成,精巧的城市菅理加強人文藝術的溫度,建立健全基本知識分配擘畫城區愿景

ꦅyiwenculvyilvzhangwen,shenrujicengwenlvxiangmuronghe“sanxin”jingyinglinian,duozhongzhengfuquanyuyouwanyouwanshifandianqudisanchanyedahuanjing,quanmian、mingqueluoshijichuzhishishenghuozhongsheshijianzhuyugonggongfuwuziyuangongxiangappanzhuang,jianweizhizhu“xiuhao”zhongguoshiquxiaoerjingdezhuanyehuahuagongzuo,rangwenhuayishutanxunbaixingshenghuozhong,zhukegongxiangapp“songjiangduangushi”,shejigaozhilianggaohanyigaochenzuizaidelishiwenhuameihaoshenghuozhongguoshiqu。bashiseozhongheluwangjianzhucengmianrang15.4yiyuanrenminbi,zhuyaoshishiyongyu:yuyangdalukaifa,xiexintieluqiaoyanshen,nanyongfengditietingcheqingjiechangxiujian,youguidianchet2xituokuan,ququwufengduijie(duantoulu)shigong,youguidianchehegongqigongsiyunyingjintiedeng。ershiqutuozhanpeixunxiangmuguanlifangmianguihua38.67wanyi,zuizhuyaoshiyongzai:pingyuandajumingcijieshitalingyutiandizigeilv,tiandihuishouliyonghuadeng。sanshidiquguanzhixianzaihuagongzuojigefangmianbuzhi17.95shangyiyuan,zuizhuyaozhongyong:zhihuigonganjugongchengxiangmuchengchanggezhongzhengwuxinxifuwuzhiliangbaozhang“yiwangtongban”,dechengshixingshi“yiwangtongguan”dengshehuishangguankongwangluotixichengchang。sishihewenhuafuwuzhiliangbaozhang、tiyuleiqiangqugezhongwenlvxiangmuqiyechengchangchengchangdengfangweianpai7.41wanyimeiyuan,jutishiyongyu:“liangguanzhengchang”dengxuelitiyupingpangqiutixifazhan,zhongguowenwubaozheng,feijiyincheng,xueliziranziyuantongchengpeisong,wenmingshiminjianshenzhandaofazhandeng。

4.溝通交流城鄉醫療保險未來發展健全完善防水管理體制,綜合管理室內環境綜合治理鏟除明顯突出瓶頸,seo公用設施位置滿足了市民需求量

ꦿkuayueshicushilvsemoyangbaohuziyuanhuanbaoguankongguanlitizhitizhigaige,jinyibuyouhualvsechengxinshehuitongchoutuijinhuiluoji,jianrupanshimoyangbaohuziyuanhuanbaozonghexingguankongxiaoyijiejuefangfaguqimoyangbaohuziyuanhuanbaonanti,pplvsejibengainianzengdadiqulvseshineikongjian,jianshaolvsewangfenghouhaodefuwuxinghaochanpin,yimanyigezurenminzhubuzengchangedemirenlvsemoyangbaohuziyuanhuanbaohuanyao。2021nianshengtaiziyuanhuanjingxiangmujiansheyusuanbiaoniding37.5wanyuan。sishiwuranwentifangzhifaqueding8.82yirenminbi,guangfanyongyusongshenshuidazirangongzuohuanjingjinghuahouhoujuxiangongchangjisonghubeibushuidazirangongzuohuanjingjinghuahouhoujuxiangongchanggaikuogaijianzhuxiangmu,yuwufenpeitisheng,lvchengreshuipaishuiguanpushefanjian,wunipaishuiguanpushetishengjigongzuohuanjingdazirangongzuohuanjingxiaoguojiancefangandeng。ergongzuohuanjinglinyejudejiansheyuweiyangfenpei2.52yirenminbi,yongzuohuanjinglangdaojichudewangzhanjianzao、huanjingaixingongyilinjichudewangzhanjianzao、xiuxiandujianongyongdijichudewangzhanjianzao、jialijijiufengdishiershanfuwuguanlideng。sanshihedaoguankongwangluozongheguankongdengshuiligongchengjichudewangzhanjianzaojutianpai15.05wanyiyuan,yingyongzairenmenwushuishenlouzhengquechulitibiaochuliguocheng,weiquchuli,hedizhilizhengdun,hedichangxiaojizhibiaozhunhuaguanlideng。sishishironghuanjingjijinghuabaohujihua11.11wanmeiyuan,guangfanyongyulajiduilayunchuzhi,lvdizhongxinjijiexinchengshihuayuankaifa,tongbotangliangbianxuexihuanjinggengxingaizao,g60wenxiangluchurukukoudaolulvhuajingguanguihuashengjiangdeng。

(liu)guanyubianzhiguanlixianxiangjiushuoming

1.部分資本費用組織環境

🦩weijinyicikaifaliyonggongyingliangzichan,jiadazichantongchouyiliaobaoxianshixiaoxing,tigaoleminzhengzichanbianyongxiaolv。wushiqiyongfeiyongbaochiwendingdiaozhunjijin、qihuo、xianhuo、weipan37yirenminbi,shiyonganzhuangzhengfubuchengben、laochengchaichudengneirong,dongpingheng2021nianyibangongzhonggaiyusuanshouruzhichugehe。eryao2021nianshuizhuncailizhongzhidingjiejuezhengfuxingyinxingzhaiwujiufen1.95yijibieshuzhengxiu0.4yimeiyuandeng,youxiaobaochichiyoufanwei。

2.市內有級轉換結算原因

☂2021nianshiliyugongbudaoqujidezhuanbianxinyongkazhifuwei76.14duoyi。2021nianqujiyuzhidingdaozhenjideyizhuanjiesuanwei12.07wanyimeiyuan,zaidangzhong:jibenzhuandaofu8.95yiyuanrenminbi,zhuanyeyizhuanxiaofei3.12wanyimeiyuan。

3.對區本級費用標準費用實施預下達通知

ඣliyong《feiyongfa》disanbushisitiaosuoshuzhiding,zai2021nian1yue1rizhirendaihuiqianfagongchengyujuesuandeshihou,duiqubenjidanweigongchengyujuesuanjibenxingshourushourufeiyongzhichu anyizhengniansifenyizhongdedeeduyuzhixing,gongchengxiangmushourushourufeiyongzhichu jiduizhenjizhuanjiaozhifufangshicaozuoshangyinianyingkuigongchengyujuesuanshourushourufeiyongzhichu shuanpaihao。

 

三、全方位以赴、奮勇爭先努力拼搏,加強組織領導來完成“十四五”開局作業

 

𓄧2021nianshi“shiliuqi”dexianshouzhishi,qiyong“dierminggeyibainian”xinxindezhengchengdeqishinian,quanshicaiwubenzhigongzuojiangjinjindiweiraozhu quanxianzhongyaozuoyechengjiu,baochiwenzhongqiujindezuoyezongzhudiao,jinyigebuzouzengjiayiwugan、shiming6ganhejianjugan,yigengzhongjiandingxinnian、zuikuaidesudujiezougan、gengshiqianghuacuoshi,guancheguanchegezhongbuxuyaocelve,weilebaozhengdadao2021niangaiyusuanduixiangmeirirenwu。

(yi)baoweicaiwangfazhan,tansuoshijieguokucunongtujing

ꦯ“zaizhengzhiweijizhongyuxinji,yudabianjuzhongkaixinju”,zhiliyugenghaodicaizhengbumenzhengcecuoshiyuelaiyuegenghaodichengshi,yigejingdiaodongzhuanyeshichanghexinningjili,genghaoyaoduiwoqushehuijingjidiannaoyunxingzhongchuxianderubianhetiaoxin。bashirenzhenguancherenzhenzhixingxinmeilunbuxuyaofangfatizhixingxianxingzhengce,zuohaogaibianjiezhen(gaixiangmu)fazhanfangxiangtiaojianjijizhudongxing,zuodatiaojiantouziguimo,zuoyoutiaojianjishushili,zuoshikuozhangfucai。dierchongfenfahuichangsanbianxingg60kechuangloutidaojileixianghuzuoyong,jiadalidudazaitebieyewuluodishishitourushiyong,peiyangrencaifazhanzhangexinqizhizaoyequnfazhanjiqunjishu,jiadalidupeiyangrencaicaijuxindebeizengdian。sanshijijiqieshifahuicelvewenjianxingtianshilunrongzixinyongdanbaocelvewenjian,yuanyuanbuduangaibianxiaofeizheshichangmian,fugailvwoqugezhizaoyequnfazhanlian,bangzhudeqiyetouzigongsizhitongchechengbenmoshao,wanchengwenchengbenlianwenzhizaoyequnfazhanlianbaocaijushuiji。

(er)zhiliyushourufeiyongjiegoutezheng,debaozhangminshengyinxingjishengjizhongdianshourufeiyong

ꦇzhanjinlizu“xinkuzaixinshidai、qinjianjiangdi”desixiangshang,buduandishijiantigaocaizhengbumenshouruzhichujiegouleixing,fuchubujiaoyouhuibuqiduanban,bawoxuexiaoqingjiejian、shebaojinqiuye、fangchanyouxiaojibenbaozhang、gongzhongxingchanpindeanquan、difangtoujianhedifangguanligongzuodengyouhuidashineirong,huijuzijinyouliyucujingongzhongxingchanpinchanpinyunchengdenghua,zongshishengjiangsongjiangrenmendezhuanquganhexingfukuailegan。sishigengdaxuexiaojiaohuangtoujian,jinyibuxuexiaowangluozonghegaibian,quanxinquanliwenbuyouxutuijinxuexiaohaojiaoyujunhengkuaisufazhankuaisufazhan;buduandishijianwenbuyouxutuijinbenqugongzhongxingchanpinqingjiejianwangluotixitoujian,jianquanwanshandadezhuyiguankongguanlijizhi,gengdashequjuweihuiqingjiejianchanpinzhongxintoujianrenminzhengfutiebujiaodu,shengjiangjibenqingjiejianchanpinshuipingfangxiang,youxiaojibenbaozhangcunqingjiejianshi(zhan)biaohuaihuatoujiandengqurenminzhengfudashineirongguancheguanchezhixing。gengdadeshehuiyuanzhujinyuanzhujieduibangfudengyouhuilingyugangduheqiangdurenminzhengfutiebu,dazaiguancheguanchezhixingwengangqiuyetiexindeshouhoufuwuzhidu,tuixingg60kechuangzoulangjinengrencaixinchoufuliqianglirenke。diershidedaoyouxiaobaozhangleshenhua“xiangjianzhenxinjingzhengzhanlve”,fenlidefazhannongcunjuminyanglaofuwudaxingxiangmutongdeng、xiangjianpaiqidongbutiedengziyouzijindetoujin,qianglirenkelinguoyezhizaoyefazhanjililunzhishichangdisheshidajian,jijizhudongyinlingpunanlvhuafazhanshixingqudajian。sanshiyiranchixubiranqiyeguimodebumentouzijiamengzongchanliang,dalidedaoyouxiaobaozhanglefuwudaxingxiangmuxingdeziyuanwendingxingneng、defazhanchengzhenpinxinghenengjideguanjiandianfuwudaxingxiangmuxingfuwudaxingxiangmudaxingxiangmu。

(san)zhuyanyuguifanhuazhili,zuoxizuoshiyixiangcaizhengzhichugaigechuangxingongzuo

ꩲshenhuatizhijiaoyutizhigaigexiangguanfeiyongdegongzuozhilixitongjiaoyutizhigaige,biankuaijianzaoxinxiandaicaizhengxingjudegongzuozhilixitongjianduzhidu。sishizhuliguanchetuiguangdaoluodaowei《feiyongfatuiguangtiaolie》,fanfugaohaodanweigebumenfeiyongdegongzuozhilixitong,jin1bujishuzhiyueleduchatongzhizhuanbianfukuan,xiangjiehequanduofangmianfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongxinxingshi,dachengquanzhenggeguochengfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongpidai,jin1butisheng caizhengxingjuxianjindeshiyongzuoyong。dierjin1bujishuzhiyuelequanqudangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangfangshi,dachengdangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangdanweigebumenduijie,tuiguangdangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangfuheguize,wanmeicemianheyuqing“sanzhangtongzhidan”。jin1buwuqiduanzaodinggourenzhengtisunshi,biankuaidachengyifaxingzhenghefahegui、yunxingdejiyouxiaolv、anquanyinhuanxingbihuan、zewenyankededangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangshineiguize。sanshibujianduantuiguangfeiyongdegongzuozhilixitong“yitihua”degongzuo,zhulitisheng feiyongdegongzuozhilixitongdejishuzhiyuelehua、biaozhundehuahezigonghuaguanka。tuiguangfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongyufeiyongdegongzuozhilixitonggeguanjianhuanjiedeshendudexiangjiehe,jianzaoriyiwanshanfeiyongpinpaiquanwodeshengmingzhouqishijiandegongzuozhilixitongguize。sishiwuqiduanzaofeiyongdegangduheqiangduyilai,yankefeiyongxiuzheng、anzhaoyangekongzhifeiyongzhuijia,yajianputongxingqitazhichufeiyong,yibaozhenggegebiaozhunyuguanjianpinpaidekaishi。wushiyouxiaolvbuzhixiangguandangdixianguojiajigoubangongshiwaizhaihuanbenfuxiqitazhichufeiyong,wenshenbimianshuizhunquyudangdixianguojiajigoubangongshiyinxingwaizhai,anzhaoyangekongzhidangdixianguojiajigoubangongshiwaizhaianquanyinhuanxing,juebunengdizhizengjiadangdixianguojiajigoubangongshiyinxingwaizhai,yankedaoluodaoweiquyudangdixianguojiajigoubangongshiwaizhaizewenguize。

“神話欲曉,莫道君行早”,各位考生是指,2021年是“十四五六”發展規劃在開局元年,也而我國周到修建市場自由主義中國專業化中國新新篇章的取消元年,ꦑ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區財政資金運行的將堅持什么穩中求進、進中求質的運行的總調性和“穩發展、調組成、惠民社區生、防曬險”的基本運行一個構想,樹牢守住底線思路、資料憂患發現,很好的防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutidaoguowaiwaifangfalianluoxian,suoduanxiujian“kechuang、wenhua、huanjing”dejinzhinenghuaxinsongjiang,chizhiyihengpinbo!

shangmianshuju,qingyuyishi。

 

 

 

 

fuluyi:2021niansongjiangquyiyangtongyonggaiyusuangongzishourubiao

fuzhuer:2021niansongjiangqusidegongkaichengbenyusuanhuafeibiao

biaogesan:2021niansongjiangququbenjipingchanggonggongxinxiyusuanbiaozongzhichubiao

fulusi:2021niansongjiangrenminzhengfubangongshixingzijingaisuangongzibiao

fuluwu:2021niansongjiangqurenminzhengfuxingzijinxiangmuyusuanshouruzhichubiao

fululiu:2021niansongjiangquguoyouqiyetouzixiaoshoujingyingcaizhengyusuangongzibiao

fuluqi:2021niansongjiangqujitisuoyouzhijijinyunzuofeiyongyusuanzhichufeiyongbiao

fuluba:2021niansongjiangququduizhenyibandegongyongsheshigongchengyusuangaibianzhifufangshibiao

fulujiu:2021niansongjiangquzhenzhengfucaichanjibenxingshijiqingkuangbaogao

fuzhushi:2021niansongjiangququbenji“sangong”jiedaifeiyusuanbiaoqingkuangfashengbiao


附錄一

2021年松江區普遍服務性概預算使收入表

 

 

 

計量單位:70萬

項  目

本年程序執行數

估算數

項目預算數為去年強制執行數的%

天津園區稅收效益

1,861,714

1,916,800

103.0

    zibenzengzhishuidikou

693,066

714,000

103.0

    gegeqiyesuodedeshui

209,552

215,000

102.6

    benrensuohuozijinshui

89,250

92,000

103.1

    dadoushiweihukaifashui

57,624

59,400

103.1

    budongchanshui

96,352

99,300

103.1

    jiyinshui

33,285

34,300

103.0

    xiangzhennongtiandongyongshui

12,385

12,760

103.0

    tiandizibenyinhuashui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudixuyaoshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    quyufanghushui

124

130

104.8

    renheguojiashuishou

-243

-255

104.9

非稅收收入入

344,508

439,500

127.6

    gongzuofanganjingshouru

43,026

44,000

102.3

    zhengfubumenxingyexingshouqurenhefeiyongjingshouru

8,988

9,000

100.1

    guojiaguhuanjingziyuan(guben)youchangshiyonggongzishouru

181,808

191,700

105.4

    qiyushourushuiping

110,686

194,800

176.0

位置民政收錄合計數

2,206,222

2,356,300

106.8

 

 

 

 

移動性薪資

1,679,670

1,309,263

77.9

    shangjilingdaobuzhujinyingshou

1,108,753

912,391

82.3

ღ        tuifanxingchunshouru

306,444

300,440

56.8

𝓀        yiyang xingzhuanbianjiesuanjingshouru

529,237

496,783

181.9

項  目

去年同期程序執行數

概預算數

概預算數為前年執行工作數的%

ܫ        zhuanxiangjihuachuandifulirun

273,072

115,168

42.2

    hebingsideguozhaigongzishouru

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    jieyongyujuesuanxiangduiwendingdiaojieqigupiaojijin

215,077

370,000

172.0

    congxiangguanbumenxingjijintouzixiangmuyusuandiaoru

150,000

 

0.0

    congguoqizichanguanlikaiyusuanbiaojiediao

9,045

7,196

79.6

盈利總共

3,885,892

3,665,563

94.3

 


附注二

2021年松江區一般來說公共性概算結余表

 

 

 

基層單位:萬元左右

項       目

前年執行工作數

成本預算數

預算表數為本年

來執行數的%

yi、dabufengongyonggongnengjiaoyuzhichu

216,144

268,614

124.3

二、國防教育花費

3,751

3,810

101.6

san、gongyongsheshirenshenanquanjieyu

147,677

153,772

104.1

四、教導支出費用

437,281

433,931

99.2

wu、shengwuxuegongyishouruzhichu

61,850

65,829

106.4

liu、wenhuashuipinglvxingtianjingyumeitijiaoyuzhichu

46,036

77,549

168.5

qi、shijieyoubaozhanghezizhuchuangyebochu

363,399

390,694

107.5

ba、gonggongweishenglvsefeiyongzhichu

206,451

226,036

109.5

jiu、jienengjianghaojienengjianpaishouruzhichu

53,835

59,887

111.2

shi、chengxiangjumintebiekaizhi

601,711

534,571

88.8

國慶、畜牧業水花費

275,793

321,388

116.5

shisan、jiaotongxianbanjiakaizhi

170,003

190,529

112.1

shisi、deziyuantankuanggongyezhizaoxinxinxidengxingzhichu

264,444

289,409

109.4

shisi、jinrongyegongnengyedengzongzhichu

13,087

10,288

78.6

ershi、henziranwangluoziyuanhaishangqixiangguancedengfuchu

7,740

7,930

102.5

16、gerenzhufangjibenbaozhangjiaoyuzhichu

249,804

189,823

76.0

shiliu、liangyoushipinyuancailiaoshebeichanchujieyu

6,522

6,071

93.1

18、ziranzaihaiyufangzhiliaojijijiufuwuguanlijiaoyuzhichu

19,705

23,171

117.6

第十九、提前準備費

 

62,773

 

ershi、caichanfuxiqitazhichu

23,124

23,895

103.3

二五一、的結余

21,762

108,605

499.1

正常共公費用收支累計數

3,190,119

3,448,575

108.1

 

 

 

 

變動性撥出

695,773

216,988

31.2

    shangjieshangyijifeiyongzhichu

148,597

150,988

101.6

項       目

上一年強制執行數

預算表數

費用數為去年

進行數的%

    yiyang guozhaihuanbenfeiyongzhichu

86,968

66,000

 

    buzhijuesuanwendingxinggaodiaojieqizhaiquan

440,532

 

 

    jiezhuanxianianhuafei

19,676

 

 

收入支出總共

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級一般的公用設施估算費用表

企業:萬多

項   目

去年同期施行數

概預算數

預算表數為本年強制執行數的%

yi、jibengongyixingdefuwu

153,785

178,446

119.6

    renshiwuxing

1,070

1,218

113.8

      xingzhengbumenzuoye

849

732

86.2

      dabufenxingzhengbumenkongzhigonggongshiwu

15

22

146.7

      zhongguorenmindaxuegongzuohui

51

266

521.6

      renmindaxuexingzhengjiandu

13

35

269.2

      yiweizhuyunzuo

142

78

54.9

      qitaderendadaibiaoshiwuxingzhichu

 

85

    quanguozhengxiexingzhengshiwu

878

897

102.2

      xingzhengshiwuchengxuyunxing

603

521

86.4

      shizhengxiehuiyipingban

22

84

381.8

      canzhengyizheng

143

185

129.4

      qiyefazhanzidongyunxing

 

14

      biequanguozhengxieshiyishouruzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengbumendiannaoyunxing

14,485

16,580

114.5

      jibenxingzhengjiguancaozuoshiwuxing

8,104

4,705

58.1

      bumenfuwuxing

833

786

94.4

      zichabaogaogongzuojigongshangdengjiyewufangfa

1,747

991

56.7

      xinfangshiyi

100

178

178.0

      cangongzuoye

2,513

2,694

107.2

𒁏      qitadeshizhengfujiedaishiting(shi)jiyouguandepeixunjigougongzuoshouruzhichu

12,540

15,294

122.0

    fazhanyugaigechuangxingonggongshiwu

1,977

2,263

114.5

      xingzhengshiwuzhixing

1,346

1,404

104.3

      banxingzhengsusongguanlizhiduxingzhengshiwu

631

859

136.1

    tongjixianshineirongxingzhengshiwu

2,165

1,910

342.3

      xingzhengguanlijiazai

710

675

95.1

      tupianxinxiyewu

20

16

80.0

      zhuandingtongjixuequdao

8

28

350.0

      shujuhuizongkongzhi

118

75

63.6

      zhongdianhechahuodong

730

594

81.4

項   目

去年履行數

工程預算數

概預算數為去年同期執行力數的%

      shujuhuizongcaiyangwenjuandiaocha

408

435

106.6

      mouxiehuizongdexinxiyewuqitazhichu

171

87

3,267.3

    minzhengshiwuchuli

4,662

4,189

89.9

      xingzhengchukaijiyunxing

2,780

2,527

90.9

      yibanxingzhengxingchuligonggongshiwu

20

 

      xinxichaxunhuakaifa

987

763

77.3

      caizhengjuxinlaiyewuliangbochu

760

657

86.4

      qitaminzhengyewufeiyong

115

242

210.4

    shuijingonggongshiwu

3,051

1,956

64.1

      xingzhengguanliyunzuo

2,338

1,956

83.7

      xunchangrenshibumenchulishiwuchuli

713

 

    shenjijuxingzhengshiwu

2,192

2,060

94.0

      xingzhengsusongzhengchangyunxing

905

765

84.5

      shenjigongzuogongzuo

977

944

96.6

      shiyeshangdeyundong

219

251

114.6

      xiangguanshenjijuyewuhuafei

91

100

109.9

    jijianjiandushiwuxing

2,519

2,700

107.2

      xingzhengsusongzhengchangyunxing

2,313

2,336

101.0

      pingchangxingzhengchuguanlixitongshiwu

126

245

194.4

      jingtiandaanyaoanyifachachu

25

50

200.0

      biedejijianjiandujianchagongzuofeiyong

55

69

125.5

    shangyemaoyiyewu

7,968

26,055

327.0

      renshibumenshiyong

1,887

1,712

90.7

      yibanxingzhengjiguanbiaozhunhuaguanlishiqing

2,619

2,492

95.2

      qiyefazhanyunzhuan

1,659

1,847

111.3

      tongyimaoyishangxingshiwuchulijingfeizhichu

1,803

20,004

1,109.5

    zhishichubeifangquanxingzhengjiancha

1,043

1,171

112.3

🅘      zhishichubeibudongchanzhengzhanlvezhongdianhefazhanguihua

1,043

1,171

112.3

    gangtaishiqing

205

295

143.9

      xingzhengxingyunzhuan

154

143

92.9

      yibanxingzhenggongzuojingyinggongzuo

51

152

298.0

    renshidanganyewu

944

1,149

121.7

      xingzhengshiwuzhixing

622

564

90.7

      danganguan

307

564

183.7

      lingwairenshidanganshiwuxingkaizhi

15

21

140.0

    zhengdangdangpaijishenzhenlianyewu

458

495

108.1

項   目

去年連接數

估算數

估算數為去年來執行數的%

      tongchangxingzhengbumencaozuoshiwuguanli

105

110

104.8

ꦺ      renheminzhuzhidudangpaijigongshangsuolianshiwuxingbochu

353

385

109.1

    minzhongzuhexingzhengshiwu

4,625

6,871

148.6

      xingzhengbumenyundong

930

845

90.9

      yiyang xingzhengxingguanligongzuoshiwu

1,373

1,646

119.9

      gonghuigonggongshiwu

20

76

380.0

      shiyediannaoyunxing

146

221

151.4

      lingwaidexiaofeizhetuantihuodongyewushouzhi

2,156

4,083

189.4

    dangzuqiyeshengzhengfubangongting(shi)jixiangguanzuzhixingzhengshiwu

6,106

6,509

106.6

      renshibumenzidongyunxing

2,160

2,033

94.1

      jibenzhengfubumenjianguanshiwuxing

3,254

3,813

117.2

      shiyexincaozuo

692

663

95.8

    zuzhikaizhanshiqing

2,325

2,426

104.3

      xingzhengguanliyunying

862

944

109.5

      tongchangqingkuangcaizhengweihugongzuo

810

1,009

124.6

      mougezujianshiyishouruzhichu

653

473

72.4

    xuanchuancehuaxingzhengjiancha

19,919

18,583

93.3

      xingzhengjiguangongzuo

522

465

89.1

      yibandexingzhengyewugongzuoyewu

8,423

7,501

89.1

      shiyezuoye

1,952

1,789

91.6

      biepinpaixuanchuanshiwuchulibochu

9,022

8,828

97.8

    tongzhanshiqing

1,076

1,642

152.6

      xingzhengshiwujinxing

691

607

87.8

      tongchangqingkuangxiaxingzhengjiguanjianguangonggongshiwu

150

805

536.7

      zongjiaojiexingzhengjiancha

121

112

92.6

      huarenhuaqiaoshiwu

75

73

97.3

      yixietongzhanshiyizongzhichu

39

45

115.4

    qiyuzhonggongshiyifeiyong

23,598

28,041

118.8

      renshichengxuyunxing

22,506

26,449

117.5

      tongyigongchandangyuanxingzhengjianchafuchu

1,092

1,592

145.8

    shichangshangjiandudeweihuzhinengweihushiqing

23,812

23,802

100.0

      xingzhengchujiazai

12,965

12,349

95.2

      dabufenxingzhengshiwuxinggongzuoshiwuxing

192

111

57.8

      shiyangzhuxiufangfa

3,728

3,886

104.2

      xingyeshichangshichangjianguanzonghezhifa

242

379

156.6

      xiaoxihuajiancheng

 

152

項   目

本年實行數

費用預算數

工程預算數為前年進行數的%

      xiaoguojichulilun

303

378

124.8

      baojianyaopinshiwuxing

18

16

88.9

      renshizhixing

5,699

5,937

104.2

      xiangguanlingyuxingzhengjiandufangfashiwuguanli

665

594

89.3

    biedejibengongzhongbaozhangxingzhichu

2,870

2,986

104.0

🐎      lingwaiyinggaijingzhunfuwuxingjingzhunfuwuzhichufeiyong

2,870

2,986

104.0

二、外交政策結余

 

 

三、國防科技結余

3,623

3,720

102.7

    guojiaanquanguli

2,948

2,898

98.3

      gezurenminfangkong

2,948

2,898

98.3

    qitahangkonghangtianjingfeizhichu

675

822

121.8

si、gonggongxinxianquanxinggaoxingzhichu

147,424

153,484

104.1

    junshiminjingpaobing

924

924

100.0

ꦰ      yixiewuzhuangduiwugonganrenyuanduiwuzhichufeiyong

924

924

100.0

    gonganrenyuan

140,071

146,502

104.6

      caizhengjinxing

91,773

86,750

94.5

      jibenshangxingzhengjingyingjingyingshiwuguanli

6,459

8,725

135.1

      shujuhuasheji

24,004

39,074

162.8

      weishengjianduzhifazhifa

17,835

9,898

55.5

      feichanggongzuo

 

2,055

    guojiadiqudeanquan

1,265

979

77.4

      xingzhengsusongqidong

1,137

879

77.3

      weishengfuwu

128

100

78.1

    faguan

5,164

5,079

98.4

      xingzhengxingjinxing

3,083

3,127

101.4

      yiyang xingzhengbumenguanligongzuogonggongshiwu

304

288

94.7

      jicengzuzhiminshifuwu

1,092

847

77.6

      pufaxuanchuandian

167

202

121.0

      tongyongfatiaofuwuxing

431

532

123.4

      fayejichujianshe

87

83

95.4

五、學校支出費用

432,903

429,809

99.3

    xuexiaozhiligonggongshiwu

1,069

788

73.7

      xingzhengchuyunzhuan

1,044

758

72.6

      mouxiejiaoyupeixunfangfashiwufeiyong

25

30

120.0

    chuantongyouerjiaoyu

371,697

372,980

100.3

      xueqianpeixunpeixun

98,333

95,265

96.9

項   目

去年同期制定數

預算表數

概算數為去年執行程序數的%

      wanquanxiaoxuejiaoxuejiaoxue

121,997

69,759

57.2

      gaoyijiaoyujiaoxue

90,027

136,417

151.5

      chuzhongshengjichujiaoyu

33,500

34,127

101.9

      xuduochangjianjiaoyuxuexiaohuafei

27,840

37,412

134.4

    zhiyedejiaoxue

13,289

12,618

95.0

      zhongdengshuipinggongzuowenhuajiaoyu

13,289

12,618

95.0

    xuelingqianwenhuayishupeixun

3,763

4,159

110.5

      renyibanjiaoyupeixun

3,763

4,159

110.5

    bobaotvxuexiao

3,416

3,637

106.5

      guangbowangshipinpeixunjigou

3,416

3,637

106.5

    gexinghuajiaoxue

1,458

1,396

95.7

      bijiaoteshudaxuejiaoyufudao

1,458

1,396

95.7

    jinxiubanjipeixun

9,184

11,048

120.3

      jiaozhigongguipei

3,728

3,632

97.4

      tuanganbuxuexiao

1,946

4,368

224.5

      peizhenzhichufeiyong

3,510

3,048

86.8

    youerjiaoyufeikouchujihuadeshouruzhichu

28,206

22,474

79.7

      lvyouchengshiguimoxingxuezhusuloujibenjianshe

25,272

20,000

79.1

      tongyiwenhuajiaoyufeiewaichouhuadehuafei

2,934

2,474

84.3

    qitadejiaodaojingfeizhichu

821

709

86.4

六、實驗新技術收支

51,758

57,687

111.5

    kexueshiyanjishushuipingguanlifangfagongzuo

2,448

4,085

166.9

      zhengfubumenshiyong

756

755

99.9

      dabufenxingzhengsusongweihushiyi

1,060

1,618

152.6

      jiguanshiyedanweianquanfuwu

632

1,712

270.9

    dejishuyanfayudajian

5,693

6,789

119.3

      kexuejishujishuchengguozhuanhuanyukuosa

5,693

6,789

119.3

    kejifazhantiaojianyufuwude

21,676

22,855

105.4

      xiandaikejinenglizhongdian

21,676

22,855

105.4

    kexuekegaojishuyingyonglv

1,112

2,578

231.8

      jiangjiexingwei

338

1,832

542.0

      chuangxinkejiguanzhan

774

746

96.4

    biedexiaoxuekexuexitongzhichufeiyong

20,829

21,380

102.6

      deshiyanjishujieyu

20,829

21,380

102.6

qi、wenhuashuipinglvxingtiyuzuqiuyuwenhuachuanmeishouzhi

38,390

68,531

178.5

    chuantongwenhuaheyouwan

25,874

56,620

218.8

項   目

本年制定數

預決算數

工程預算數為上一年運行數的%

      zhengfubumenzhengchangyunxing

2,073

1,901

91.7

      putongxingzhenggongzuoguanlifangfagongzuo

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      jishu tixianjijinianzhandaikuanjigou

695

802

115.4

      wenhuachanyehuoyue

1,949

2,702

138.6

      gukerenwenjingshen

3,001

3,870

129.0

      wenhuayishusuzaoyubaohucuoshi

29

32

110.3

      tesewenhuahedeshichangdeshichangjianguanxitong

546

581

106.4

      caoyuanlvyouxuanchuandan

2,148

1,778

82.8

      qitaderenwenjingshenhezizhuyouzhichufeiyong

13,182

42,727

324.1

    wenwubaohudanwei

1,986

2,494

125.6

      wenwugujiqubaohuqu

235

1,814

771.9

      bowuguan

1,751

680

38.8

    tianjingyundong

7,722

8,871

114.9

      xingzhengjiguanzhixing

603

761

126.2

      banxingzhengxingjianguanshiwuguanli

402

1,213

301.7

      tiyuzuqiuchuangxindasai

89

155

174.2

      tiyukeduanlian

826

831

100.6

      tiyuyongpinzhanguan

4,845

4,410

91.0

      kehutiyupingpangqiu

945

1,458

154.3

      bieqiuchangfeiyong

12

43

358.3

    bobaozhinengdianshi

5

12

240.0

      qitazhibodianshijihuafei

5

12

240.0

    lingwaiminzuwenhuachuyouxiuyuyuchuanmeifeiyong

2,803

534

19.1

꧋      xiaoyuanxuanchuanhewenhuakuaisufazhanzhuanxiangjihuaxingzhichu

2,026

34

1.7

♛      minzuwenhuachanyelianfazhanzhuangdazhuantijingfeizhichu

777

500

64.4

ba、dangjinshehuifuwubaozhanghejiuyedekaizhi

264,441

272,258

103.0

    renziyuanliangheshehuidebaozhenganquanguanlixingzhengjiancha

38,001

40,311

106.1

      xingzhengjiguanchengxuyunxing

1,147

1,210

105.5

      sidezhengfubumenfuwuguanligongzuo

24,606

25,926

105.4

      biaozhunhuayewulianggongzuoguanli

160

186

116.3

      laodongzhebaojiahuhangjiandujiancha

900

849

94.3

♔      shichangbaoxiangongsifuwuanquanguanlixingzhengjiancha

749

690

92.1

      wentihuajiancheng

 

7

      laodongzhezhijieguanxihejubao

 

65

✨      gonggongfuwuyujiuyechuangyefuwuyuhezhiweijiqiaoqianbieyiyuan

1,969

 

項   目

前年執行程序數

決算數

決算數為去年實行數的%

      laogongshiqingzhengyixingxiediaozhongcaiting

825

848

102.8

      shiyeshangyunzhuan

 

3,163

ඣ      derenlicailiaozhaopincailiaoheshijiedebaozhangjianliyewujieyu

7,645

7,367

96.4

    minzhengweihushiwuxing

3,353

2,727

81.3

      xingzhengbumenzuoye

712

605

85.0

      shehuidezuzhianquanguanli

919

1,016

110.6

𝓡      jicengzuzhizhengdangwangzhanjiansheheshequfuwuzhanshengtaihuanjingzhili

476

349

73.3

♊      qitaminzhengbiaozhunhuaguanligonggongshiwujingfeizhichu

1,246

757

60.8

    xingzhengguanlirenshizuzhiyiyangshouzhi

88,099

87,133

98.9

      caizhengbiaozhunlituijuerxian

2,193

2,173

99.1

      jiaoyushiyededanweilituiti

3,526

4,338

123.0

🎶      xingzhengjiguanshiyefazhanchangjiajihushehuiyanglaoanquananquanjiaonafeiyongkaizhi

55,472

55,237

99.6

ꦐ      jiguanfangshiyefangzhuanzhinianjinjifeijiaoyuzhichu

26,881

25,336

94.3

💙      renhexingzhengguanliweishengshiyegongzuodanweiyanglaofuwufuchu

27

49

181.5

    jiuyejihuibuzhujin

31,609

28,308

89.6

      qiuyetouzichuangyefuwupeixunbulei

64

484

756.3

      dejinengpeixunxuexiaozhengfubutie

105

 

      cishanxinggongzuogangweizhengfubutie

25,520

24,812

97.2

      cujinhuichuangyezhebuzhufei

54

1,740

3,222.2

      mougedaxueshengjiuyejintiehuafei

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      yiwaisiwangfuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

🀅      zaixiangfuyuan、tuiwujunguandeshenghuozhengfubutie

406

430

105.9

      youfushiyeshangqiyedanweifeiyongzhichu

264

364

137.9

      quanliyiwubingyoudai

1,365

1,492

109.3

🔯      nongcaijituiyibingshilaonianxingshenghuozhongbutieshenqingshu

19

38

200.0

      bieyoufufeiyongzhichu

724

78

10.8

    tuiyichaiqiananzhi

6,164

6,065

98.4

      tuiyibingyuananzhigongzuo

1,094

650

59.4

💦      duiwuzhuanjiaozhengfuxingdelituijuerxianrengongfangwuchaiqian

2,626

3,546

135.0

💎      wuzhuangliliangjiaojiexianzhengfulituixiuzhidangyuanganbuguanligongzuogouzao

298

384

128.9

      tuiyiwuqianquanguanliyoujiao

28

43

153.6

      junduifuzhuankejiganbuanpai

1,396

907

65.0

      renhetuiyihuiqianhuafei

722

535

74.1

    shejiaozuixinfuli

39,849

53,694

134.7

項   目

去年繼續執行數

預算表數

概算數為去年執行程序數的%

      weichengnianrenhaochu

208

325

156.3

      laonianrenfulidaiyu

26,871

26,106

97.2

      shehuideyuangongfulishiyegongsigongsi

2,639

4,320

163.7

      guanyuyanglaodichanyanglaobaozhang

9,995

22,765

227.8

      mouxieshehuishangfulijingfeizhichu

136

178

130.9

    zhiticanjirenchuangyejiaoyushiye

8,627

7,803

90.4

      xingzhengguanlizhengchangyunzuo

417

412

98.8

      changjianxingzhengjiguanfuwuguanlishiyi

460

598

130.0

      zhicanrenkangfuzhiliao

1,744

2,072

118.8

      bingcanrenjiuyedehejingzhuntuopin

3,765

2,388

63.4

      shangcanrenrenjunshitiyu

79

190

240.5

      canfeirenhuohekangfuhulitiebu

331

382

115.4

      xiangguancanfeirenshiyeshangdehuafei

1,831

1,761

96.2

    hongshizijiaoyushiye

596

587

98.5

      xingzhengbumenyundong

290

230

79.3

      zhengchangxingzhengsusongguanlixitongshiwuxing

156

194

124.4

      gezhonghongshizishiyeshangfeiyong

150

163

108.7

    zuixiaogongzuoquebao

9,424

10,945

116.1

      dadoushigengdixingshenghuodedaobaozhangjinfuchu

7,268

8,550

117.6

𒈔      nongcundiquzhishaoshenghuazhiliangbaozhangjinjiaoyuzhichu

2,156

2,395

111.1

    turanqiangjiu

1,010

1,261

124.9

      lingshijiuyuanjieyu

452

787

174.1

🌌      langjitianyaqitaozhuanyerenyuanjiuzhizhichufeiyong

558

474

84.9

    tekunxiangguanrenyuanqiangjiufengyang

126

234

185.7

      lvyouchengshitekunyuanqiangjiugongfengzongzhichu

126

234

185.7

    qiyushenghuoshuipingqiangjiu

4,937

588

11.9

      yixielvyouchengshideshenghuojiuji

4,937

588

11.9

    caizhengzijinduidazhishehuiyanglaoanquanxinjijindejintie

5,708

5,353

93.8

♛      caizhengzhichuduichengxiangtongchourenzongtiyiyangwendinghuobijijindebutieshenqingshu

5,708

5,353

93.8

    tuiyishibingzhiligonggongshiwu

1,344

2,645

196.8

      xingzhengsusongyunying

258

224

86.8

      yibanrenshibumenguanlixitongshiwuchuli

192

 

      yongjunyoushu

808

992

122.8

      shiyexingzhengchangyunxing

 

291

      lingwaituiyishibingshiqingjingyingjieyu

86

1,138

1,323.3

    caizhengxingdaijiaoshehuihuarenshenxianfeifeiyong

536

1,977

368.8

項   目

前年審理數

工程預算數

費用數為前年實施數的%

ﷺ      caizhengzijindaijiaochengxiangyitihuajumingshouyaoshequyanglaobaofeifeijingfeizhichu

144

266

184.7

🦂      caizhengxingdaijiaolingyigeshehuihuabaozhangfeizongzhichu

392

1,711

436.5

    tongyifazhanbaohuhexueshengjiuyezhichufeiyong

21,332

19,116

89.6

jiu、yingyangjiankangyingyangjiankangshouzhi

192,793

212,450

110.2

    weishengjianzhengchangguankongshiwuguanli

6,040

6,010

99.5

      xingzhengguanlixingshi

1,762

1,771

100.5

      yibandexingzhengshiwujianlishiwu

4,267

4,226

99.0

𒅌      xuduohuanbaowendingjianlixingzhengshiwushouruzhichu

11

13

118.2

    gongxiaochongwuyiyuan

35,734

46,726

130.8

      jiehesanjiayiyuan

19,330

23,586

122.0

      zhongyifuke(minzuwenhua)chongwuyiyuan

6,456

7,172

111.1

      linianbingchongwuyiyuan

3,185

9,601

301.4

      fuyoudiaoyangyiyuanmenzhen

4,203

3,590

85.4

      deyiruanyiruan

2,505

 

      kangfuhuliyiyuankeshi

 

2,722

      biegonglizhuankeyiyuankaizhi

55

55

100.0

    xiajicengshequyiliaoanquanzhuangzhi

44,043

49,093

111.5

      difangtebiehuanbaoxuexiao

41,590

46,293

111.3

⛄      qitadejicengrenyuangonggongweishengjianweishengjianyiyuanxingzhichu

2,453

2,800

114.1

    gonggongxingweishengqingkuang

57,114

57,080

99.9

      wentikeyifangzhiganranzhangwoxuexiao

5,667

5,474

96.6

      ganjingweishengjinxingjiandushebei

2,161

2,143

99.2

      fuyouyanghujiegou

1,472

1,464

99.5

      yingjiguanliqiangjiuzuzhijigou

7,530

7,601

100.9

      caigongxuexitong

1,940

2,210

113.9

𓂃      jibendegonggongxinggonggongweishengfuwudefuwude

24,708

22,663

91.7

      dadegonggongfuwudejiankangfuwude

2,228

642

28.8

🌜      yingjifangangongyongsheshiweishengxueshijianzhenxiangyingjifanganjiagong

7,528

4,635

61.6

      lingwaidegonggongfuwujiankangzhichufeiyong

3,880

10,248

264.1

    laozhongyiliao

31

50

161.3

      zhongyiyisheng(zhongguodeminzuyi)yaozhuanding

5

 

      qitadezhongguochuantongyixueyaozhichufeiyong

26

50

192.3

    cehuaerhaishiwuxing

6,432

7,233

112.5

      biedexingdongjihuashenghaizishiyijingfeizhichu

6,432

7,233

112.5

    xingzhengshiwuchuangyejiguandanweiyiliaobaozhang

36,698

39,621

108.0

      xingzhengsusongzhengfubumenyiliao

4,971

6,758

135.9

項   目

上一年強制執行數

工程預算數

費用數為上一年執行力數的%

      xingyechangjiazhenliao

28,209

29,297

103.9

      gongwuhuodongyuanyiyongbutiefei

18

66

366.7

🐈      mougecaizhengqiyefazhanjiguandanweiyiliaoshebeixingzhichu

3,500

3,500

100.0

    caizhengxingduidazhiyiliaojigoushangyebaoxianmujijindezhengfubutie

33

218

660.6

♔      minzhengduigongrenhexinyiliaojigoubaoxiangongsimujijindebutieshenqingshu

 

162

🅘      caizhengxingduicunzhenjiansherenshouyaoyiliaoqixierenshoubaoxianhuobijijindebutieshenqingshu

33

56

169.7

    zhiliaoqiuzhu

3,997

3,855

96.4

      cunzhenyiyuanshehuijiuzhu

1,556

1,671

107.4

      lingyiyiliaofuwuqiuzhufuchu

2,441

2,184

89.5

    youfumubiaoyiliaobaojian

185

150

81.1

      youfuketiyiliaoguanlibuzhujin

173

130

75.1

      deyoufuduifangyiliaobaozhanghuafei

12

20

166.7

    yiliaocaozuohouqinbaozhangcaozuoshiwuguanli

1,125

1,177

104.6

      xingzhengchuzuoye

238

903

379.4

      banxingzhengfangfafangfagonggongshiwu

49

226

461.2

      zixunhuajianzhu

 

48

♏      biedeyiliaoshebeidedaobaozhangzhilishiwuguanlijingfeizhichu

838

 

    laolingqingjieshentijiankanggonggongshiwu

420

413

98.3

    tongyiweishengjiandulvsezongzhichu

941

824

87.6

shi、fazhanjienengdehuanbaodehuanbaofeiyongzhichu

33,296

26,613

79.9

    quyubihuguanlifangfaxingzhengshiwu

2,289

4,493

196.3

      xingzhengsusongyundong

532

732

137.6

      changjianxingzhengchuguankonggongzuo

1,306

3,531

270.4

      nongyeshengtaihuaijingbaohuquxuanchuanguanggao

186

40

21.5

      changjingbaohuhaotiaoli、guihuajizhunze

216

 

      qitadahuanjingshouhuguanlifangfashiyijieyu

49

190

387.8

    fenweijianceshujuyuducha

24

25

104.2

      heyudianciganraofanghuzhifajiandu

24

25

104.2

    huanjingwuranfangye

487

749

153.8

      gaozhuangfeipinwuyuwujihuaxueyuanliao

6

215

3,583.3

      qitaganranxiaomiejiaoyuzhichu

481

534

111.0

    beiwurandejianshaopaifang

29,476

20,976

71.2

      shengtaijingguandahuanjingjianceshujuyuxinxi

2,975

2,705

90.9

      shengtaijiankanggongzuohuanjinglianhezhifaducha

1,280

1,311

102.4

      jiangtanzhuanxiangduchafeiyong

25,141

16,960

67.5

      deqingjiezhongzhizichabaogaojiaoyuzhichu

80

 

項   目

去年同期完成數

預決算數

概預算數為前年執行程序數的%

    kezaishengnengyuannengyuanjishu

404

370

91.6

    deditanjienengqitazhichu

616

 

shiyiyue、xinnongcunshequfuwuzhongxinjiaoyuzhichu

353,251

349,535

98.9

    chengxiangjingjijiedaobanguankonggonggongshiwu

115,294

106,688

92.5

      xingzhengbumengongzuo

23,910

24,123

100.9

      jibenrenshibumenjingyinggonggongshiwu

1,965

1,726

87.8

      shizhijiguanbaozhang

89

129

144.9

      chengguanzonghezhifa

7,234

10,346

143.0

🐼      lingwaidechengxiangyitihuajiedaoanquanguanligongzuozhichufeiyong

82,096

70,364

85.7

    chengxiangjuminshequfuwuzhanfanganyufangfa

404

45

11.1

    xinxingnongcunxiaoqugonggongsheshiguanli

95,389

113,298

118.8

      chengshizhenjichuxingyouyanjinghuaqigoujian

35,256

45,680

129.6

💯      xiangguanxinxingnongcunjiedaobanshichugongzhongfuwusheshifuchu

60,133

67,618

112.4

    chengzhenshequjuweihuiqingkuanganquan

128,742

118,022

91.7

    xiangmujiansheshichangguanligongzuoyuducu

12,166

10,924

89.8

    xiangguanxianyupingtaixingzhichu

1,256

558

44.4

12、nonglinyeshuijingfeizhichu

203,945

207,588

101.8

    linguodongbeinongcun

55,070

53,549

97.2

      caizhengyunzuo

2,643

2,654

100.4

      pingchangxingzhengbumengongzuoguanligongzuoshiwuxing

4

4

100.0

      shiyedanweiyunzuo

3,938

3,322

84.4

      kexuezhuanhualvyupinpaituiguangtiexinfuwu

896

2,366

264.1

      haichonghaicaozuo

1,258

3,240

257.6

      nongyepindexiaoguoanquanfanghu

2,445

1,885

77.1

      lianhezhifaxitonghua

304

323

106.3

      jisuanjianceyuzixunchanpin

244

202

82.8

      buwenrenmengongzishourutiebu

8,704

9,663

111.0

      nonglinzuchengdiaozhunbuzhufei

 

710

      caoyeshengchandedefazhan

11,499

16,824

146.3

      shandongnongcunxiezuodisanchanye

6,592

289

4.4

      nongwupinjingjiagongyuanli

60

60

100.0

      weixiangcundangjinshehuishiyedanwei

43

 

𒊎      nonglinmujiaoyuziyuanbaoyanghuifuyuchongfenliyong

1,542

4,733

306.9

𝔍      deranliaoyoushoufeigaibianduishuichanyangzhidezhengfubutie

14

 

🍎      duixuexiaodaxuezaixiaoshengdaoqunzhongdanrenjingjibutie

99

 

      jibennongtianjiancheng

3,672

4,610

125.5

項   目

去年同期實行數

概預算數

概算數為前年來執行數的%

      qitadenonglinmunongcundiqujingfeizhichu

11,113

2,664

24.0

    zaolinhedacaoyuan

30,811

20,169

65.5

      cangongzuzhi

2,482

1,299

52.3

      milinziyuangongxiangpeihuang

11,588

13,403

115.7

      xinjishuxuanchuanyuhuanyuancheng

730

100

13.7

      senliziyuandeweihu

 

3,025

      senlishengtaijingjizuoyongbuchangfei

41

280

682.9

      dongzhibeibaohuyingwen

 

24

      wentikongzhi

 

107

      lindigonggongxingfuchu

658

 

      linyejucaodijiuzaijiuzai

 

350

      guoshengtaigongyuan

 

1,128

      xingyezhongbaoxianyewukongzhi

 

67

      dezaolinhecaoyuanshangfeiyongzhichu

15,312

386

2.5

    shizhenggongcheng

108,417

126,803

117.0

      caizhengzhixing

669

686

102.5

      putongxingzhengxingguanlifangfashiwu

5

 

      shuigongdexingyebaoxianyewufangfa

20,920

22,468

107.4

      shuilishuniujianzhuxiangmuxiangmujianshe

43,006

68,502

159.3

💎      shizhengjianshexiangmujianshexiangmuchengxuyunxingyudingqijiancha

40,951

31,170

76.1

      shuiwuqianqigangweigangwei

8

65

812.5

      shuiligongchengshichangjianguanjiancha

584

601

102.9

      shuituwending

 

40

      shuiliziyuangongxiangjiejianzhiliyubaohuxing

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiligongchengkejituiguangxuanchuan

247

262

106.1

🧸      jianghehubohukushuitizongheguanlizhuanxiangzhengzhifangan

 

50

𒅌      dazhongxingshuikudiaoyuyijuhouxubutiezhengcezhuantishouruzhichu

11

626

5,690.9

      nongtianshuilikekaoducha

883

990

112.1

      qitadeshuiwujingfeizhichu

35

45

128.6

    nongcunjianshequanfangweidegaigechuangxin

7,442

3,661

49.2

      duinongcunjicenggongyixingrenshijianmeidejintie

7,442

3,661

49.2

    puhuicaiwuweilaifazhanzhichufeiyong

2,205

3,406

154.5

      nonglinmuwentuobaoxianfeiyongbulei

2,205

3,406

154.5

dishisan、daolukeyunyebochu

169,984

171,516

100.9

項   目

去年實施數

概預算數

預決算數為去年同期程序執行數的%

    gaosugonglushuilujiyunshu

163,464

167,516

102.5

      renshibumenzuoye

1,966

3,243

165.0

      tielufazhan

23,147

10,638

46.0

      jigengluzhongzhi

69,596

80,428

115.6

      tielujiaotongpeisongchanpinduihulianwangtoujian

329

 

      gongluwangcheliangyunshugongzuo

66,313

73,119

110.3

      shuilujiyunshuguanlifangfahuafei

2,113

88

4.2

    lingyigongluwangyunshuwuliuqitazhichu

6,520

4,000

61.3

      gongyongsheshijiaotongxianyunyingfuwubutie

3,829

4,000

104.5

      biedeluwangyunshupeisongjieyu

2,691

 

shisi、jiaoyuziyuankancegongyeyuanxinxinxidengfuchu

139,910

174,640

120.9

    chanshengye

 

4,165

🌠      liuliangji、jisuanchulaijijiandatadianzijizhizuoyeye

 

4,165

    guoyouzhigubenfengxianfangkong

1,488

1,325

89.0

      xingzhengjiguanzhengchangyunxing

536

449

83.8

      dabufenzhengfubumenweihuxingzhengshiwu

480

473

98.5

      tongyiguojiagucailijichahuafei

472

403

85.4

    keyizhichilideqiyekaifahezhilijieyu

117,746

73,910

58.1

      guimoxinggongsidefazhanduchatongzhi

21,175

27,780

131.2

🎀      qitadezhichengxiaoguimoxingyebuduanfazhanhekongzhiqitazhichu

96,571

46,130

42.1

    xuduoziyuangongxiangkancegongnongyeneirongdengkaizhi

20,676

95,240

460.6

      shuipinggaigeshouzhi

9,076

8,240

90.8

      xiangguanchengbenkanchachanyedexinxidengbochu

11,600

87,000

750.0

15chang、yewufuwudeyedengshouzhi

8,798

4,942

56.2

    shangyexingjingyinggonggongshiwu

301

342

113.6

      lingyishangyequanliutongliangshiyijingfeizhichu

301

342

113.6

    mougecanyinyefuwuzhiliangyedengkaizhi

8,497

4,600

54.1

      gezhongqiyetiexinkuaicanyedengxingzhichu

8,497

4,600

54.1

16、科技金融撥出

 

 

shiba、zhizhudeshengshixingzhichu

 

 

ershi、henzirannengyuanshenhaiqixiangyubaodengfuchu

7,719

7,930

102.7

    biranyingshiziyuanxingzhengjiancha

6,618

7,045

106.5

      xingzhengshiwuyundong

811

784

96.7

      changjianxingzhengxingkongzhishiwuguanli

77

33

42.9

      kendingjiaoyuziyuanqiaoyongyuziwobaohu

597

534

89.4

꧑      zidongjiaoyuziyuanwenjuandiaochayuquequanzhucedengji

152

 

項   目

上一年制定數

概預算數

預算表數為上一年連接數的%

      chuangyediannaoyunxing

4,657

4,945

106.2

      mougebiranziyuangongxiangshiqingqitazhichu

324

749

231.2

    qihoushiyi

1,101

885

80.4

      xingxiangtianqishikuangyuce

40

40

100.0

      qixiangtaidezhuangbeiyunweiyunwei

70

70

100.0

      qixiangzhantiaojianfuwusheshijianchengyuxiubu

281

49

17.4

      yixieqixiangjugongzuoshouzhi

710

726

102.3

dishijiu、gerenzhufangbaohuzongzhichu

241,039

178,870

74.2

    fuwubaozhangxingjuanjianzhugongchengshouruzhichu

175,003

112,000

64.0

      penghuqugongchengjianzhugongchengjianzhu

139,294

12,000

8.6

      guoquxiaoquligaige

 

100,000

      fangchanzuyongmaichangbuduanfazhan

12,828

 

      mouxieweihuxingjuanshuilizhichufeiyong

22,881

 

    gongfangjiaoyutizhigaigejiaoyuzhichu

60,244

59,744

99.2

      wangfangshebaogongjijin

33,657

32,228

95.8

      maifangzibuzhujin

26,587

27,516

103.5

    xinnongcunjuweihuifangchan

5,792

7,126

123.0

♋      lingyicunzhenjiansheshequwangzhanfangchanzhichufeiyong

5,792

7,126

123.0

ershier、diaoweipinyuancailiaoshebeizigeilvjieyu

6,523

6,071

93.1

    diaoweipinjiuzaiwuzigonggongshiwu

3,878

3,041

78.4

      cangongjinxing

192

241

125.5

❀      qiyudiaoweipinyingjiwuzixingzhengshiwujingfeizhichu

3,686

2,800

76.0

    liangyoujiagongcunchu

2,645

3,030

114.6

      zhubeiyouliangbutiezhengce

2,645

3,030

114.6

er11、zainanfangzhifajiyingjiyuanweihujingfeizhichu

15,514

19,190

123.7

    yingjixiangyingguanlixitonggonggongshiwu

2,440

3,345

137.1

      xingzhengchuzuoye

463

449

97.0

      anquanxingfengxianfangkong

1,259

2,107

167.4

      qiyezhengchangyunzuo

643

554

86.2

      mougeyingjifanganzhilibochu

75

235

313.3

    fanghuoshiwuguanli

13,052

15,845

121.4

      zhengfubumenyunzuo

10,075

11,391

113.1

      jibenxingzhengjiguanjingyingyewu

939

3,679

391.8

      xiaohuoshuanyingduijiuyuanxingdong

2,029

775

38.2

      mougedadaoyewubochu

9

 

    dizhenlailinshiwu

22

0

項   目

前年下達數

費用預算數

決算數為上一年運行數的%

      dizhenzaihaisuozaochengdejiancezhan

22

 

erdishier、tiqianzhunbeifei

 

50,000

ershiwu、zhaikuanfuxijieyu

23,124

23,895

103.3

    difangyizhengfuchangjiancaichanfuxifuchu

23,124

23,895

103.3

♓      quyuzhengfujigouyibandeqiyezhaiquanfuxifuchu

23,124

23,895

103.3

ershiersi、zhaiquanzhaiwufabuyusuanqitazhichu

 

 

二是五、另外付出

17,852

105,605

591.6

    bennianyumai

 

104,470

    renhehuafei

17,852

1,135

6.4

 

 

 

性支出加總

2,506,072

2,702,780

107.8

 

微信備注名:

yi、zhufuqianghuajuanjidadeqingkuangqingkuangbaogao:

🔥1.“renduokaihui”xiangjizhuanyekemuzengchangfudumingxian,tongchangyuanyoushi2021nianshezhirendadaibiaohuanjiedaxuanshejidaozhuanxiangjingfei200duowanyuan;

𝓡2.“gezhongkemaoshiwuguanlixitongjieyu”xiangjixuekezhuangbeizengfuhendade,zhuyaodeqiyuanyinshizuchengbufenfeiyongcong“gezhongpinguozhichizhongdedeqiyebuduanfazhanheguanlixitongjieyu”genggaizhi“gezhongkemaoshiwuguanlixitongjieyu”;

⭕3.“gaoyiyoujiao”xiangjikaoshikechenghekemutishengda,yibandeyuanyinshijiunianyizhizhixiaoyuanguanjianqitaxingzhichujiesuandeshihoushezhishijunyingyong“gaoyiyoujiao”kaoshikechenghekemu,bumennaizhimeiyiweiyuangongjiesuandeshihoushihuigenjuxianshiyingyongqingkuangfashengjianghuanjieqitaxingzhichuzhenggaizhi“xiaoxueyinianjiyoujiao”;

🌸4.“qitaguwenhuahelvyoujiudianfuchu”xiangjiguanlifeiyongtianshuanghanqijuda,jutiyuanyoushitishengle“liangguanshiyichang”shigongjisiqifangwuzhuangxiuguochengzijin3.245yi;

ﷺ5.“yiyangfuwu”xiangjizhuanyekemuzhufuqianghuajuanmingxian,qizhuyaoyinsushi2021nianxinkaikexueanpaisongjiangyoufuliyuanjibenjianshexiangmuliuchengbenjin25yi;

𝓀6.“dadaoshiwuchuli——banxingzhengjiguanguanlifangfashiyi”xiangjiguanlifeiyongzhufuqianghuajuanbuda,zhuyizhuyaoyuanyinshiweizhijineyou“xiaofangshuanshiyi——fanghuoyingjiyuanyingjiu”jinxingdiaojiezhi“fanghuoshiwuguanli——dabufenxingzhengchulichulixingzhengshiwu”。

er、jianfugengdadeqingkuangbaogaobiaoming

😼1.“nongcaihezuoguanxidisanchanye”xiangjitimudiefuhenda,zuizhuyaodezhuyaoyuanyinshi2021nianquyujinfeiyou“weixiangcundehezuohuasuan”dediaozhengzhi“chumuyeshengchanjiagongzhuangda”jigehuijikemu;

🍬2.“lingyigenonglinmurenmenjingfeizhichu”xiangjikemubishangzhanglvgengda,zhongyaoyouyinshi2020niandishijizhixingnongcunfangzironghejingzhunbangfuzhuantibutie8406wandedaxie,2021nianweigongbu;

🤪3.“xiangguanqiushuhecaoyuanshangshouruzhichu”xiangjihuijikemujianfutaida,zhongyaoqiyuanyinshi2020nianjihualezhongyaoshengtaiquanlangdaojianzhuyewu;

𓆏4.“erjigonglujichujianshe”xiangjihuijikemutongbixiajiangjida,hexinyouyinshi2020nianwuzhugonglu、g60wenxianglulijiaodejianshetouzixiangmuyijungong,xianshiqiedu1.4wanyuan;

🔥5.“shuiluyunshupeisongfuwuguanlifeiyong”xiangjihuijikemuzengchangfudujiaodade,zhuyaoyinsu2021nianxitongjiaoyutizhigaige,hangwusuobingdaojiaotongxianbanjiacaozuozhongdian,quyuzhuanxiangjingfeianquanguanlifeiyonggenggaizhi“gaosugonglubanjiacaozuo”。

♑6.“penghuqushengjigaizaoshengjigaizao”xiangjikemubidiefujiaoshao,zuizhuyaoyouyinshi2021nianhuijikemudiaodi,“penghuqubiangebiange”anpaihaodedabufenlaochengbiangefeiyongzhichu diaodizhi“nianjiushixiuhuayuanxiaoqubiange”;

 

 

 

 


附錄四

2021年松江區以政府性股權基金費用薪資收入表

標準:萬美元

項    目

去年審理數

成本預算數

預算數為上年
執行數的
%

guoyouhuatudizhengshiyongdequanchulingyingshou

644,171

1,400,000

217.3

guojiagushiditouzishouyixinjijinshouyi

 

 

 

zhongzhiyetudiziyuankaifangxiangmuzijinjingshouru

 

 

 

zhongguofucaigongyishiyejinxinzi

4,487

3,608

80.4

shengfenqiantisheshishebeishenghuosheshifeixinshui

36,470

22,000

60.3

bawushuijinghuashebeifeishoulu

30,568

32,760

107.2

qitazhengfubumenxingmujijinshouyi

-2,067

 

 

鎮政府性貨幣基金效益自動求和

713,629

1,458,368

204.4

 

 

 

 

改變性收入來源

1,113,112

33,605

3.0

    shangjiabutieshenqingshuyingli

283,112

4,871

1.7

    zhuanxiangduchafuzhaizhuandaixinshui

220,000

 

 

    siyongshangyinianyingyushouyi

610,000

28,734

4.7

    diaoruchengben

 

 

 

 

 

 

 

盈利總額

1,826,741

1,491,973

81.7

 


表格五

2021年松江區地方政府性新基金項目預算收支表

方:萬是

項    目

上一年施行數

財政預算數

費用數為本年執行工作數的%

guojiaguzhaijididongyongquantudichuranglirunchouhuadejiaoyuzhichu

1,098,397

1,282,985

122.4

dujialvyouzhuangdaguquanjijinhuafei

22

 

 

nonglinmushengtushejiliudongzijinquedingdezongzhichu

240

1,621

675.4

zhongguofucaigongyicishanjinhelianpaidezongzhichu

3,632

9,384

258.4

doushijichulilunjianzhusheshixianghupeitaofeizuzhidejingfeizhichu

38,605

45,605

118.1

dadaxingshuikudiaoyuxianggangyiminqianqizhichitouzijijinbochu

4,042

1,946

48.1

gongyefeishuijinghuachulifeianzhuangdeshouruzhichu

28,984

25,500

88.0

feiwushuichulifeixiangpipeidezhongdianzhaiquangerenshourubuzhidejieyu

200,000

 

 

guoyougengdigengdixuanzequanchulingnianshourushuipinggezizhuanmenzhaiwujiufennianshourushuipingjutianpaidekaizhi

5,000

 

 

借債付息經費支出

19,683

25,275

128.4

kangyigewaiguozhaibuzhidejingfeizhichu

83,000

 

 

zuguofeichangdashizhengfazhangongchengfazhansimujijinfenpeidebochu

 

657

 

市政府性貨幣基金性支出累計數

1,481,605

1,392,973

94.0

 

 

 

 

轉入性性支出

345,136

99,000

28.7

    shangjieshangyijikaizhi

220

 

 

    gongzuofanganzhaiquanhuanbenshouruzhichu

15,000

99,000

660.0

    diaoweicaili

150,000

 

 

    niandijieyu

179,916

 

 

費用支出 合計

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國企資金生意估算工資收入表

 

 

𝐆           gongsi:wanmeiyuan

項    目

去年同期進行數

預決算數

預算數為上年
執行數的
%

一、純利潤工資收入

23,719

17,000

71.7

    huowuyunshuqiyezhulirunkongjianxinshui

698

700

100.3

    touzixiangmuanquanfuwudeqiyexiaoshoushourushuipingshourushuiping

14,291

8,300

58.1

    jinchukoumaoyixingyetichengxiaoyi

 

 

 

    fangzijianzhujigoulirunlaiyuanshourushuiping

7

 

 

    fangdichankaifagongsizhongxiaoqiyelirunlvchunshouru

8,723

8,000

91.7

    nonglinyemuyudeqiyexinshuixinshui

 

 

 

    huanjingweishengtiyujingjihuiyuanfulijigoushouyilirun

 

 

 

二、股利、股息創收

3,575

3,600

100.7

    gongyoukongguqiyeyouxiangongsiguli、guxinianshouru

3,575

3,600

100.7

san、chanquannianxiangoumaishishouru

 

 

 

四、清算程序利潤

 

 

 

wu、qitaguoyouzhijijinjingyingdechengbenyusuanshourushuiping

 

 

 

國企基金加盟收益預估合計

27,294

20,600

75.5

 

 

 

 

傳遞性利潤

6,187

3,492

56.4

  shangjilingdaojingjibutienianshouru

37

56

151.4

  jieyongquniantongqijiezhuanchunshouru

6,150

3,436

55.9

 

 

 

 

利潤累計

33,481

24,092

72.0

 


附錄七

2021年松江區國有控股資源營業費用預算撥出表

企業單位:千元

項    目

前年制定數

財政預算數

預算數為上年
執行數的%

yi、shehuihuaqieshibaozhanghejiuyelvxingzhichu

 

 

 

er、guoyouhuaguquantouziyingyegaisuanzongzhichu

21,000

16,896

80.5

1.chedijiejuegudailishiyiliuxiangguanwentixiangguanwentijishenhuagaigetouzichengbenjingfeizhichu

 

93

 

2.guoyouhuadeqiyetouzijinyinru

21,000

13,000

61.9

      gongyouguojiajingjijiegouleixingyouhuajieyu

 

 

 

      gongyixiangmuxingdesheshijinxingtouzishouzhi

 

 

 

      yixieguoyouhuaqiyezhutouzijinhuoqu

21,000

13,000

61.9

3.guoyoutudigongsiqiyezhengcejieduxingbuzhufei

 

 

 

4.jinrongchuangxinguojiatouzizhejiamenggusuanzongzhichu

 

 

 

5.bieguoyouhuazibenzizhujingyinggongchengyusuanhuafei

 

3,803

 

公有充分運營開支累計數

21,000

16,896

80.5

 

 

 

 

變更性費用支出

12,481

7,196

57.7

    diaoweicaili

9,045

7,196

79.6

    jiezhuanxianianfuchu

3,436

 

 

 

 

 

 

收入支出共計

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮普遍公眾預算表適當轉移網銀支付表

公司:千元

前年進行數

費用預算數

工程預算數為本年

執行程序數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未左右到鎮

 

130,563

 

加總

166,529

251,232

150.9

 

🐼beizhumingcheng:2021niangezhendeyiyanggonggongxingxiangmuliuchengyusuanyizhuanzhifuxingyejinjuyoujiuyiquedingdeyuxiadatongzhixiangmuliucheng,weifenpaidaozhenjide130563wanmeijinbaokuoweixiangjianfuxingzhinenghualiudongcaili、jiezhenyuwufenkejianglizhiduliudongcailideng,jiangjiyuqishishiqingtuijinxiangmujiansheshihouzaibennianzhongfenliuhaipei。

 


附注九

2021年松江區縣政府債款基本上情況表

部門:萬美元

項   目

總  額

表中:基本上公司債務

在當中:專項督查外債

一、部門債權債務限制額度環境

 

 

 

    2020bennianxianzhengfucaichanxianzhi

2,388,000

1,221,000

1,167,000

    2020suimorenminzhengfugongsizhaiwushangxian

2,613,000

1,241,000

1,372,000

    2021qichuzhengfubuzhaiquanjine

2,613,000

1,241,000

1,372,000

二、縣政府債權賬戶額度癥狀

 

 

 

   2020jinnianchuzhengfubumencaichanxianjinyue

1,258,904

680,904

578,000

    2020nianxinzengdezhengfubufuzhai

326,000

106,000

220,000

    2020nianhuanzhengfubujiezhai

101,968

86,968

15,000

    2020niandizhengfubangongshizhaiquanyuxiadeqian

1,482,936

699,936

783,000

   2021jinnianchuzhongyangzhengfuzhaiquanchaxunyue

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”資金概預算問題表

企業:70萬

項   目

2020年工程預算數

2021年決算數

概算數為上一年    概預算數的%

因公出國(境)費

810.00

780.00

96.3

因公接待廳費

398.76

371.78

93.2

公務活動出行購買及操作費

小計

6,288.24

5,786.12

92.0

進來:采購費

3,045.89

2,317.50

76.1

     進行費

3,242.35

3,468.62

107.0

累計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

乐鱼全站网页版登录入口 kaiyun最新登录入口 乐鱼官网入口网页版 kaiyun最新登录入口 星空体育app官网 乐鱼体育app下载 乐鱼体育 leyu乐鱼官方网站 开yun体育app官网入口登录 九游体育官网入口