關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12zhurihangzhoushishisongjiangqudiershijie
renmendaibiaoyingyujiaoliuhuijiucihuiyishang
tianjinshishisongjiangqucaizhengzhichuju
大家是:
ꦐshousongjiangqurenminqunzhongquzhengfuweituoxieyi,xiangjiaoliuhuibaogaomobansongjiangqu2020niangongchengyusuanshixingzhengzhuanghe2021niangusuancaoan,qingyutaolun,bingqingliexigongrenzuochujianyi。
一、2020年預算執行情況
♈2020nian,woqucaizhengjuyunzuoyixizongshujixinshiqidewoguodaibiaoxingshehuidexianshizhuyisixiangguannianweizhidaoyijian,zhubuquanmianguancheguanchedangdedangdeshijidahedangde19jieerzhong、sizhong、sizhong、wuzhongnongcungongzuohuiyijingshenzhuangtai,zaishiwei、shizhengjianshefuhequweidejianqiangbuquganbuxia,zaiqurendadaibiaoyijiqichangweihuideduchaminglingxia,bingchizhuxindeweilaifazhandehexinlinian,zonghecujinqinliuganguankonghequyujingjishehuishenghuodeweilaifazhan,shizhongjianchi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,xiaxinsizai“jishixiangshangdecaizhengxingzijinliangbumenxianxingzhengceyaoyufajishixiangshangchengshi”he“caizhengxingzijinliangbumenzijinliangyaoshixiantuijingaigegongchengyusuanxiaojikongzhi”liagejiaoduxiaxinsi,laogulejie“liuwen”bangong,tuijingaigeluodaoshichu“liubao”chengjiu,weichangjiangsanjiaoxingg60kechuangzoulangjibenxiujianhequanxianjinqianshijiebaochiwendingwendingcaozuojichengzhenjibenxiujianjiasuzhutuizhutuichujuzhashidegerenzichanbaozhangcuoshi,nianducaizhengbumengusuanlvxinghuanjingzongheshangbaochiwendinglejiaojiajumian。
(yi)2020nianyiyanggongkaixiangmuyusuanlvxingshihou
1.基本上通用預算表效益運行情況發生
⛎quwujiezhengxiebacishangwuhuiyijueyipingjiede2020nianwoqupingchanggonggongxiangmuyusuanchuangshouzhishugongshiwei223.15wanyimeiyuan,jingquwujierenduochangweihuisan、shiliucijiaohupifu,zhengdedabufengonggongxingxiangmuyusuanshishouruxiuzhengwei220.62wanyuan,bichengchang4.8%。zhengnianlaizhixinghouguowei220.62wanyiyuan(jianbiaogeyi),bishangyinianzengchanzengshou10.11shangyiyuan,shangzhang4.8%。
2.平常公用設施估算付出審理事情
ꦫquwujierenbacihuiyianpaiyianshunlitongguode2020niangaiqudabufengongyongjuesuanzongzhichuyinsuwei325.83shangyiyuan,dangzhongqubenjifeiyongxingzhichu256.19yi。jingquwujierenmindaxuechangweihuizaizheershiqicidianshidianhuahuiyizhunxu,yunxuqubenjixunchangfuwuxingfeiyongyusuanzhichufeiyongxiuzhengwei250.60yirenminbi。2020nianzhenggequlvxinghouguowei319.01yirenminbi(hanyouxinpidifangxianzhengfuyiyanggongsizhaiquanqitazhichu2wanyuan)(jianfuluer),biquniancainengjianshao20.4yiyuanrenminbi,jiandi6.0%,zoudiyuangujutishizhengfujigoupubianqiyezhaiquanxinyongedubianshaojiyajianpubianxingqitabochudeng。fendengjicijinxingzhuangtaiwei:qubenjiqitabochu250.6wanyiyuan(jianfuzhusan),yuehuanbizoudi6%,zuohaoshedingxiangmuyusuande100%;zhenjizhichufeiyong68.41yigangyuan(baohanquduizhenzhuanrangxiaofei16.65wanmeiyuan,jianfuzhuba),yuehuanbixiadiao6.2%。
༒2020nianquansheng“sangong”jingfeifuchufuchu5868.29shangwanyuan,xiangbiyiwangxiadiao13.4%。zaiqizhong:qubenji“sangong”laowufeihuafei5194.96shangwanyuan,quniantongqixiahua14.7%,baohanyingonghuiguo(jing)shiyefei28.01wanshi、guojiagongwuchuxingyongchegouzhifeijizhengchangyunxingweihubaoyangfei5064.95wanyuanzuoyou、guojiagongwujiedaigongzuofei102wan。
3.一樣 服務性估算收入支出表穩定平衡癥狀
๊2020nian,quanguoyibandegongyongsheshigaiyusuanshoulushixing220.62yimeiyuan,jiaguapaishangshiduiqujiesuanfangshijingbutiejinshouyi96.02wanyimeiyuan,fangruyusuanbiaoanquanwendingdiaolitouzijijin21.5yimeijin,qiannianjiezhuanshourulaiyuan9.08wanyimeiyuan,congxianzhengfuxingsimujijindiaozhi15yiyuanrenminbi,congguoyouhuajinrongzibenkaixiangmuyusuandiaodong0.916yi,zengjianquchuzhengfuxingyiyangzhaijuanshouyi2wanyi,zairongzijinetongchangzhaijuanshishouru8.6duoyi,leijizhijinyiyanggonggongyusuanbiaogongzishouruliangwei373.735yi。quanguopingchanggongzhongfeiyongyusuanbochutijiao319.01duoyi,difangzhengfutongchangqingkuangguozhaihuanbenshouruzhichu8.7duoyi,jiezhuanxianianjingfeizhichu1.97duoyi(liruzhongxinheshengjizhuanmenjiezhuan),anpaichengbenyusuankekaodediaojiejijin、qihuo、xianhuo、weipan44.05wanyimeiyuan,rujinshouzhimingxidongpingheng。
(er)2020nianxiangguanbumenxingsimujijinjuesuanjixuzhixinghuanjing
1.政府性性母基金費用創收執行程序具體情況
༒quwujierenduobacihuiyianpaitaolunquerende2020quanqudifangzhengfuxingxinjijingusuanjingshourupingjiazhibiaowei65.75duoyi,jingquwujierenchangweihuidiershibacibangonghuiyihuozhun,rentongzhengfuxingxingxinjijinchengbenyusuannianshourugaibianwei72.335yi。changqixingshishishangzhixinglimeixiangdaowei71.36yimeiyuan(jianbiaogesi),biquniantongqijianshou45.01shangyiyuan,huanbizengchangdejiangdi38.7%,geju:guoyouhuaguotuguapaichurangjinlirun64.42wanyiyuan,xianchengqiantigongyongsheshiyitihuafeixiaoyi3.65wanyiyuan,feishuijiagongfeigongzishouru3.05yirenminbi,dajiacishanjindengxiaoyi0.24wanyimeiyuan。
2.相關部門性債卷預算表收入支出實行現象
🎃quwujiezhongguorenmindaxuebacihuiyitongzhitaolunjinxingde2020nianquanquzhenzhengfuxingjijintouzifeiyongyusuanfeiyongzhichu pingjiazhibiaowei108.18yimeiyuan,jingquwujiezhengxiechangweihuizaizheshiliucihuiyitongzhizhunxu,jieshouzhengfubangongshixingjijin、qihuo、xianhuo、weipangongchengyusuanzongzhichudiaozhunwei148.9duoyi。niandushishishangshixingjieguoxianshiwei148.16yimeiyuan(hanxinpihaodifangzhenzhengfuzichazijiuzhaijuanjikangyifeichangguozhaishouzhi28.8yiyuan)(jianbiaogewu),biquniantongqijiaqiang52.52yimeiyuan,wangongxiugaixiangmuyusuande99.5%,zhongjin:guoqitiandiguapaichurangjinchuangshounidingdeqitazhichu112.14wanmeiyuan,wushuishenloubanlifeianpaihaodejieyu23.07wanyimeiyuan,kangyitebiedeguozhaizhichu8.3wanyimeiyuan,doushiyijudesheshipeibeifeizhidingjihuadekaizhi3.86shangyiyuan,fucaigongyijijinjindengjieyu0.79yiyuanrenminbi。
3.部門性私募基金費用收入支出穩定平衡情況報告
♓2020nian,quanshizhengfubumenxingmujijinxinzijinxing71.36wanyuan,jiatuichuduiqujiezhangjingbuzhujinyingli19.995yi,caiyonglijieyue61wanyimeiyuan,xinpidiququzhengfuzhuanxiangduchaqiyezhaigongzishouru20.5yi,kangyiyouweiguozhailirun8.3yiyuanrenminbi,zaiqiyerongzizhuanxiangjihuagongsizhaiquan1.5wanyimeiyuan,leijineinianzhengfuxingxinghuobijijinxinzishouruliangwei182.65yiyuanrenminbi。2020nianquanxianjieyuyiwancheng148.165yi,zaizijinzhuantiguozhaihuanbenfeiyongzhichu 1.5duoyi,diaochengzhiyinggaigongyonggongchengyusuan155yi,shouzhimingxixiangdiyingyu17.99wanyiyuan。
(san)2020nianjitisuoyouzhizibenkaicaizhengyusuanzhixingchengxuwenti
1.國家股投資企業經營概預算營收實行事情
ꦐquwujierenduobacibangonghuiyiyantaonenggou de2020nianzhenggequguoyouzhizibengongsiyunzuogongchengyusuanshourushuipingtongjizhibiaowei2.4yigangyuan。niandushijishangdezhixingchengxuxiaoguowei2.736yi(jianfuzhuliu),bishangyinianzengjiashouyi0.386yi,zhangfu16.2%。
2.國企資本公司經營者財政預算支出費用強制執行事情
♔quwujierendaihuibaciyantaohuijueyicaiyongde2020nianquanguoguojiagujijinshengchangusuanbochuzhibiaotixiwei2.15yi(jianfuzhuqi),shangbannianxianshiqingkuangshishijieguoxianshiwei2.1yiyuanrenminbi,biqiannianjiaqiang0.8shangyiyuan,wangongnianmogusuande100%。hexinshiyongyuguotouxindagongsishifenxiashudanweixindagongsizengzi。
3.集體所有制資產經營者費用出入取舍時候
ಞ2020nianguoyoutudizibenguanliyunyinggongchengyusuanyinglibaochi2.73wanyiyuan,daishangbennianjiezhuanlirunjizhuanzhixinglirun0.62duoyi,guoyouzhiguquantouzizizhujingyingfeiyongnianshourushuliangwei3.35yigangyuan。2020nianguoyouqiyeziyuanguanlifeiyongyusuanhuafei2.1wanmeiyuan,diaozhengzhizhengchanggongtongjuesuan0.915yi,shouzhimingxixiangdijieyu0.34wanyiyuan,jiezhuanxianianyong。
4.共同財政部門政府補貼周轉金強制執行環境
꧒2020nian,qubenjiyiyangfuwuxingxiangmuyusuanzibenfenpeiguoqishangjiazichazijiuzhengfubutie1yimeijin,zhushuayuxinsongjiangdichan(jituanguanwang)zengzi。
(si)2020nianchengshizhenzhengfujiekuandaduoxianxiang
1.點政府性借款限制原因
🌳2020nianyuechu,quanzhengfubangongshijiekuanjinewei238.8wanyiyuan,qizhongde:yibanlaishuowaizhaixianzhi122.1wanmeiyuan,zhuantizhengfuzhaiwuedu116.7wanyuan。zhijin,shicaizhengtingxiafawoqujiangxinzengshizhengfuzichanedu22.5yimeijin,zhedangzhong:genggaidabufenzhaiwujiufenshangxian2wanyimeiyuan,xintianjiarulezhuanxiangcaichanxianzhi20.5duoyi。2020nianzainiandi,quanquyizhengfuwaizhaijiaoyiewei261.3wanyi(jianfulujiu),zhishao:jibenzhaiquanzhaiwushangxian124.1wanyi,zhuanxiangzhengzhijiekuanshangxian137.2yigangyuan。
2.特點人民政府借款查詢余額原因
ಞ2020nianqichu,xiangguanbumenzhaiquanchengbenzhifubaoyuewei125.896yi,lingwai:pubiangongsizhaiquan68.09duoyi,zhuandingzhaijuan57.86yi。dangshixinjiajibenqiyezhai2shangyiyuan,zaitianshilunrongzixunchangguozhai8.6wanyiyuan;jiangxinzengzhuanmengongsizhaiquan20.5yigangyuan,zaimuzizhuanxiangduchagongsizhai1.5yi。cengjinhuanqianbanzhaiquantouzi8.7wanyimeiyuanhezhuanxiangjihuagongsizhai1.5yirenminbi。2020nian2019niandeshihou,quanqushizhengfuwaizhaibenxizhifubaoyuewei148.29shangyiyuan,zaiqizhong:yibandegongsizhaiquan69.99yimeijin,zhuanxiangjihuagongsizhai78.3shangyiyuan。zhongyangzhengfuzhitongxiangmuzijinkangyitebeiguozhai8.3wanyiyuanshishangyijijintienianshouru,bunaweibenjigongsizhaiwuzhanghuyue。
(wu)2020niancaizhengxingyewujutideqingkuang
🎶2020nian,quanshicaizhengzijinzuozuogongzuogongzuoshangkeyiyizhaoquwujierendachangweihuibacihuiyineirongguanyiyian,jinjinweiraoquanshitebiezuozuogongzuogongzuoshangdegongzuo,shizhongjianchiwenzidangkong,tuxianchuzuozuogongzuogongzuoshangtebie,zuodaowei“liuwen”zuozuogongzuogongzuoshang,tixian“liubao”degongzuo,jinlidezhichidahaobingyiqingfengxianfangkongjujizhan,weiquanshijingjishihuishichangpingwenzhengchangyunxingheshehuihuagudajuzengqiangtigongshenhoudecaizhengzijinbaozheng。
1.深度貧困使用客戶開工建設投產,筑牢聚財繁育成長新電能
𓆏zhengjifahuichuchangjiaoxingg60kechuangloutikoufangchanlianjuhedinglv,nenggou fangchanlianzhengcehecaizhengtingqiandexiufuxitongyiyi,quanfangweinenggouguanjianxingjilideweideqiyedengchaxieshichangzhengtiweilaifazhanfangxiang,bachibenqujingjixingshihuishouyaopan,chengwojingjixingshihuiweilaifazhanfangxiangzhudongquan。yi、miaozhunguanjianxingkuaisutishenglingxianjiagongjiagongzhizaoyedidai。2020nianbuxuyaozaipinguozhichidanweichengchang fangweidangnianduzijintouru29.36shangyiyuan,zuizhuyaoshiyongzai:yiqingbaogaofangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangducha19tiaoguojiazhengcebutiejingongchu1.35wanyuan,pinguozhichichengchanggaojiyanzhiye4.57yimeijin,zhizaoyeyouhuazhaiquan2.55yi,keyifaxingdeqiyejijinxiandaifuwuzhiliangyechengchang1.33duoyi,licuxiandaikexuejishuchuangxinjishu、zonghexingchanpindejianshe2.21yigangyuan,jinrongrencaifazhanfangxiangzichazijiu1.75yi,xiaoguimozhongxiaoqiyejinzhanzhuanye15.7yimeiyuandeng。diershishipinjingzhunshicetuizhupinpaishukunjienan。shunlitongguobiaoxianjingrongfuwugangangdedazaogongxiao,xiujianpinpaiyujingrongfuwuyiliaojigoudeshujuxinxihutonglijiaogongluqiao,keyihuanjiepinpaifengxiantouzinandewenti。qubuxuyaojinyibutuidongkaishe“shenyangshizhongxiaoxueweipinpaixinzhengcecuoshifengxiantouzidanbaorenzhaijuanzhilijigouchangsanjiaodiquxingg60kechuangloutikoudechanpinyanxuejidi”,fabulequanxiandiyijiayishizhengfujuduodaode“tiqianpicibao”zhengcecuoshixingxiangmurongzibaozhengdanbaoyewuburuanjian,shenmeshichuangxinhulianwangjinrongdechanpinshoufa,zuihaodechanpinqiyejingjinengli,2020nianzongjishouyishangjiachao300jia,xinyongpingguxinyongeduchao15wanyiyuan。
2.長期以我們為服務中心的的發展思維方式,長期提升基礎中信保駕護航含量
🦂zhuiqiuyirengenweixinzhongdezhuangdalinian,kuaisujiashangdayouhuitouzihuibaofudu,tigaorenshikangyicailiyouxiaozhuanyedaowei,kuaisuzhizuohaopuhuigongsixing、lilunzhishixing、doudixingyouhuixiujian,qudongtuidong“youshenweiyu、xueshenweijiao、laoshenweide、bingshenweiyi、laoshenweiyang、zhushenweiju、ruoshenweifu”degongzuomubiao。2020nianquanxianbiaozhuntoujin130.19yirenminbi。shishiyoujiaozhichu455yi,zhongdianzhongyong:yunjianxiaoxue、huayangxiaoxue、yongfengchengshihuayuandaxuedengxinjiangongzuo,jiaoxuehuodongsheshidazhongxiu,jiaoxuehuodongjigouru,xiaoxueyunyingweihudeng。diershiyiyonghuanweichanchu21.65yiyuanrenminbi,yibanzhuyaoyongyu:bingyiqingyinhuanpaichazhili,zhongyangzhensuogaikuogai,gonglixuexiaozhensuohejicenggongzuoyiliaoshebeishebeihuanweiguanlidefuwuzhiliangzhongyangzidongyunxingbaoxian,gongtonghuanweiguanlidefuwuzhiliang,yiliaoshebeishebeiqiangjiudeng。sanshishehuizhongbaoxianjiaru36.59wanmeiyuan,zhuyishiyong:chuanranbingzhiliwengangqiuyepinguozhichi,shijie fuliyuangaigaijian,changzhezhengtijingfei,chuangyerenqiuyejigongyijijinxinggongzuobutie,shichangjingjiyanglaobaoxianfuwuguanli,canfeirenfuchi,shijie shehuijiuzhudeng。sishicuntunzhenxintoushen11wanyimeiyuan,zhuyaoshiyingyongzai:nongcunjibenjianshequanfangweidejingzhunbangfu,doushimuqiancaoye,xiaocunzigaijian,zongkaitiandizhilijibenjianshedeng。wushidadoushigaijiantouruliang15.95yiyuanbaixingbi,zuizhuyaoyingyongzai:laochengchuangxin,jiujiefangzhengtijiegouchuangxin,zhufangxiushan、daziranqijiezhuangjianzhugongchengdeng。minshengyinxingyinxinggaishanxiaoguoshizhongguicaiwubochudezhuyanyudianhechufalvxingdian,quebaoanquanbuduodecaiwudezijinyongzaigangdaoshang,fanfubuzuminshengyinxingyinxingbuduanban,cuhenduobaixinggukegongxiangjigougaigechenggong。
3.專注地方品格升高,細致發揚各族人民地方為各族人民管理理念
൩tigaorenshijianlifengjinglinjiankangzhongguochengzhen,zhubuwanshanzhongguochengzhenjiehejiaotongyunshu,chixuyizhigaozhongguochengzhenrenwenfengqing,quandongnanfangxiangzhenghezhongguochengzhenchaxiepinzhitigao,rangguanzhongminwuyou,rangzhizaoyeqiyewuyou,chixuyizhichuangzaoyishihuaxinsongjiangdezhongguochengzhendefengcai。jiaozhenjiaqiangdangxingxiuyang“gongminshiqugongminjian,gongminshiquweigongmin”shouyaojingyinglinian,jianzaoyiye、tiaojianyoumeidexianchengtiaojian。diyitiaojiantiaojianchangdisheshixiujianjibaohuxingzhuru29.02wanyi,guanjianshiyong:sangewufeiwushuichulichanggaigaizao,shenghuozhonglajizhanlaiyuanfenleiguanlijianqing、waiyunjifangfan,lumianjishirongjuguangdengyuanlinjianzhujiakuai,zhutigongyuanjingguanzhandimianjigenggai,meiguan、shui、turangjiegoudengmoyanghuanjingzhiliangjiakuaideng。diershihediwuranzhilijimoyanglinguoyexiujiantourudao18.67wanyi,qizhuyaoshiyongzai:shizhengxiangmuxiangmuxiangmuzhizuo,heliufangshuizhili,xiangxiashenghuodefeiwushuiwaili、fangshuilangdaoxiangmuzhizuodeng。sanshiwangluozonghejiaotongfeizhuru20.07wanyuan,zhongyaoshiyong:husuhugaosugonglushuili、g60songjiangduanwenxianglulijiaogongchengshigongjiansheguihua,youguidianchet1、t2xianshizhengxiangmu jianshexiangmuxiujian,wuzhuerjigongluwanggaizaoshizhengxiangmu jianshexiangmu,ronglelujianxiu,jinyulukuayoudungangshizhengxiangmu jianshexiangmu,chentaerjigongluwangxinqideshizhengxiangmu jianshexiangmudeng。sishizhongguochengshikongjiankaituoyinsujiaru23.86yirenminbi,zhongdianguangfanyongyu:beibumingchengfeichangtaqunongcundibiaochubeiliang,nongcundibiaojianqinghuadeng。wushiwenhuayishufuchu9.49yiyuanrenminbi,baokuoyongyi:songnanjiaoyejialijianzhuguihua,qiuchangguanchaichu,“liangguanyichu”jianzhuguihua,dongqichangyishuguanzhanlansheji,sheshanyouwanqusanjiaoxingpaididahuanjingchaichudeng。
4.實實在在嚴格執行民政資金法律法規,努力奮斗提高了民政資金教育體制改革轉型時效
死死地把握“團體收入來源、聚焦點內容、穩定的基本的、切實保障民生問題、增強管理系統”的總工作目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。﷽強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等政策性半空,總共使用肺炎疫情預防就直接財政投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一歩激勵各街鎮(園區規劃)項目招商引資工作和財政部門農民致富的主動性,武器鍛造基層工作物力保險學習能力,頻頻加快公共安全服務安全服務平等化情況。三是堅持學習現政府過“緊時光”,力抓壓減般性費用。堅持下去節用裕民,身先士卒力促將部門過“緊時候”飄落在實處,嚴把收支關閘,壓通常保重心,嚴防概算追加,提高概算來執行工程進度,嚴謹壓減非繼續購買專用汽車非剛度收支,整年累計額壓減通常性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,相關項目預算本金30.7億人民幣,開發考核前評議語、考核監視、部門一體化評議語或者稅收政策評議語,將考核管理方法方法原因性放入到費用預算管理方法方法中,完善財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,積極推動小編新政策對策著地奏效。꧟jishixingjiang10.3yigangyuandifangzhitongchezhouzhuanjinluoshiyigangshuangzefenxiluoshiyigangshuangzedaodedanweihezhongyingneirong,zhijianhuiqilimin,daidongxianxingzhengceluodishishizouxiao;daguimojingyingduocaichandaguimo,keyicaizhengzhichushouzhimingxiyudun。jianggongzuofanganguozhai20.5yiyuminshenggongchengkejilingyudehexingongyongsheshidajian,jizaojianlichanpingongzuoshangliang,qiqiyezhaiquanduishenghuodetuishenggongyong。
ᩚᩚᩚᩚᩚᩚᩚᩚᩚ𒀱ᩚᩚᩚ2020niantuyuqilaidexinguanxiaoerfeiyanqingkuanggeicaizhengzijinjingjishehuiyunzuoyinlailefeichangdadechongjili,zaiquweidezhengqueshangjilingdaohequrenyijichangweihuidezhashixingzhengjianduxia,zaigejiezhen(gongyequ)、gekoumenheshehuicunzaiduofangmiandefengongxiezuopinguozhichixia,caiwunaxianggangweizhazhashishizhengmiantuijin,qinliuganzhiliheguojiachengbenzengchangfazhanshihuidetishengtongdengguji,diancaiwushouluzaiyounanduzhongshizhongbaochiledongtaipinghengdetisheng。danguojiachengbenzengchangfazhanguojiachengbenzengchangfazhanshihuigongzuodededashineihuanjingrengyaobudongtaipingheng、buzhiding,shehuigejieguojiachengbenzengchangfazhanshihuidetishengrengyaoyudaoqiansuoweixiandeyounanduhetiaozhanziwo,zhushuayou:xinguanfeiqizhongqinliuganyinzhidecaiwujieyuguanxijinzhangxuchangnianyudao;zaisongjiangguojiachengbenzengchangfazhanshihuichengbenfazhanyoulianghualiangdetishengdedaolukou,caiwushuishouzhengceduixianxiaguojiachengbenzengchangfazhanshihuiheyouliangqiyegongsidejinxingnengliruhekuaisujiqi;caiwuyujuesuankongzhirengyaochangqicunzaiboruohuanjie,yujuesuanjixiaokaopingkongzhidefuwulinianhuanxudejinyibushenruderendeneixin。huoxu“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。rangwomenbiyaojiandinglixiangxinnianhexin,buweibijiao,yuanyuanbuduanjiqichengjiuli,zaixianjieduandegangweizhongmianduimaobingheyounandu,qieshijiaqiangyanjiupanduan,zhengmiantongguoheliyouxiaodecuoshi,zhuanxinzhizhibimianhechedijiejue,jiunengyushibijiaoyuqianjin。
二、2021年預算草案
♋2021nianbenquguokuchuruyujuesuanquedingdeyindaodexiangfayishishi:baochiyishizhihongxinzhegeshijianzhongduteshehuihuajiquanzhuyidexiangfayishiweiyindao,detisheng sixiangrenshiquanmianwanchengwanchengdangde19dahe19jieerzhong、erzhong、sizhong、wuzhongquanweihuixinqing,jiaozhenquanmianwanchengwanchengzhongxindifangshihuirenwuchumohuiyi、guoqingjieshiweijiuciquanweihui、wujiequweijiuciquanweihuixinqing,zaiquweidejianqiangzuowenyinlingxia,jiandinglixiangxinnianbuyiquanmianwanchengxinkuaisujinbuzhuangdazuogongzuoguanlilinian,baochiwenzhongqiujinrenwuzongsediao,yijijituidonggaoshuipingliangkuaisujinbuzhuangdaweizhizhuyaodaoti,yishenrutuijinkeyitigonglecekongjianshenmeshigonggeicezhidugaigefanganweizhizhuyaodaoxian,yizhidugaigefanganduoyuanhuaweishijiyunzhuan,yidadaoqunzhongjinyigebuzouzengsudecongminghuoxudeweishijidezuoyong,jiayifahuichuguokuzaisongjiangxinzhegeshijianxinkuaisujinbuzhuangdazhongdequanzedezuoyong,jinyigebuzouqianghuamuwendiban“xianyouyujuesuan,houyoufuchu”defazhizuogongzuoguanlilinian,baochiyejikaohezhudaodefangshi,juebujianshaotongchangqingkuangxingfuchu,fuwuminshengwentijihexinqianyanjishutouruliang,detisheng sixiangrenshidetisheng guokuziyuandeshebeilvheshiyongshehuixiaoyi,yibaozhengshihuiwanchengliangdehelikexingzengsuhezhidefenlidetisheng,wei“shisansi”dekaijukeyitigongyulaiyuyouxiaodedexiaobianxinzhengcegulihejiehejinglifuwu。
(yi)2021nianyiyanggonggongxingchengbenyusuanhelianpaiqingkuangfasheng
1.一般來說公益性概預算開支穩定實際情況
🍌helichongfenkaolvbenqujingjinenglifazhanjinbudaqushihefanganyuansu,2021nianquanshengxunchanggonggongchengbenyusuanxinzishouruyijuwei235.635yi(jianfuluyi),xiangbishangzhang6.8%。jiakaimaicaizhengbumenyupizhunjingbutiechuangshou76.14yimeijin,jiediaofeiyonggudingdiaoditouzijijin37yi,diaoruguoqijijinjingyingzhexiangmuyusuan0.72yimeiyuan,quniantongqijiezhuanchunshouru1.97wanyiyuan,niandukeshixingyinggaigongyongsheshijuesuanshishourugongyingliang351.46wanyimeiyuan。
🐲genju“liangruweichu,churudongtaipingheng”defeiyongdingbiandebiaozhun。2021nianwoquputonggongkaigaisuanzhichufeiyongzongshuliangwei351.465yi(jianfuzhuer)。zhezhizhong:qubenjigaiyusuanfeiyonganpaihao270.28shangyiyuan(jianfuzhusan),zhenjifeiyongkaizhizhidingjihua74.58yigangyuan(gouchengquduizhenzhuanchuweixinzhifu12.07yiyuanrenminbi,jianfuzhuba),qiyezhaihuanbenfeiyongchouhua6.6yirenminbi,quanshengneishiyinggaigongyixingjuesuankaizhijingtaipingheng。
2.區本級基本公開決算費用支出 基本計劃環境
♍2021nianqubenjitongchangqingkuanggongzhongchengbenyusuanzongzhichuhelianpai270.28wanyi,limianyibanfuchuzuzhi89.415yi,zhanyizhengnianyujuesuande33.1%,chanpinjingfeizhichu180.87yirenminbi,zhanyizhengnianxiangmuyusuande66.9%。
♋2021nianfeiyongdingbiangongzuodedaozezhongzhidao,baozhongdiancun、yaban,yuanzeyingwenshangduibanxingqitazhichuyajian20%,zhenshizuo“liuwen”gongzuoshangde,zhuahao“liubao”richangrenwu。shishizhuahaohao“baoxinzi、baochixuyunxing”gongzuoshangde。2021nianyinzengrenzengzidengyinwei,zuijibenzhichufeiyongjiaoshangyinianchengbenyusuantisheng7.4wanyi,zhuyaodeanzhaoyanfangfeigangdu、feizhongyaohuodongniding,banhaorenjingfeizhichujiyibandekaijiyunxingdebaojiahuhang。erzhuashiyouhuiyinxingfangxiangfuchu。zaiyayibandedetiaojianshang,zhuashijiaodao、huanjingweisheng、wuxiandengyouhuiyinxingfangxiangdefuchu,2021nianlianxuanpaihaodanweibumenyusuanbiao78.34wanyimeiyuan,zhanpingchanggonggonggusuanjiaoyuzhichude29%,jiaobenniannianmoxiangmuyusuanchixuzengchang6.8%。sanshitiexinfuwuchangsanjiaojingjiquxingneizhishihuaguoduzhanshu,zhulidisanchanyedefazhan。2021muchanyeyouhuizhengcepeibeizichanzhanyinggaigongyongsheshiyujuesuanxiangmuliuchengfeiyongde10%,jijixingqidaocaizhengzhichuduishenghuoshehuizhongjingjifazhandejiasumude。sishirenzhenluoshizhenggequtuchushangbanfuheyaoqiu,dalidedaobaozhangtuchugaixiangmuxitonghuajiakuaituijin。2021nianzhengfubutouzijiamengchanpingaiyusuanbuzhi50wanyuan,danqizhongyinggaigongyongsheshigaiyusuanqianqueding12wanyi,guojiaxingxinjijinanzhuang386yi,bianxiaonidingqigaishanshixiaoxing。
💞anzhuangdangzhongyangheshixiangguandangzhengxingzhengdanweilixingqinjianjieyue,yanlikongzhi“sangong”yubeifeibuzhunshaoweichaochuqiannianxiangmuyusuandetiaojian,2021nianquanxian“sangong”shiyefeigusuanwei7741.78baiwanyuan,bibenniangongchengyusuanshuxiadiao9.1%,biaozhong:qubenji“sangong”zijintouruyusuanbiao6937.9yiyuan,biqunianfeiyongyusuanshuxiadie7.5%,shouluyingongchuguolvyou(jing)zhuanxiangzijin780baiwanyuan、guojiagongwuxiaoerzuchegoujinjijiazaiweixiufei5786.12wanyuanzuoyou、gongwuhuodongjieshifei371.78wanduo。
(er)2021nianyizhengfuxinglicaichanpingaisuanquedingqianti
1.政府辦公室性投資基金工程預算出入靜態平衡情況報告
𒉰2021nian,quanqushizhengfuxingjijin、qihuo、xianhuo、weipanfeiyongshoulu145.84wanyimeiyuan(jianfuzhusi),peishangdishijizhuanxiangzhengzhibutiejingshouru0.49yigangyuan,qiyongmeinianyue2.87yigangyuan,niandukedadaozhenzhengfuxingzhaiquanlirunliang149.2yiyuanrenminbi。quanzhengfubuxinglicaichanpingaiyusuanzongzhichuzongchanzhiwei149.2wanyiyuan(jianbiaogewu),zaizhedangzhongzhengfubuxingjijin、qihuo、xianhuo、weipanchengbenyusuanzhichufeiyongjihua139.35yi,zhuandinggongsizhaiquanhuanbenzhichufeiyongzhunbei9.95yi,shinianqianzhengfujiguanxingxinjijingaiyusuanshouruzhichuwendingpingheng。
2.政府機關性債券成本預算其主要安排好的情況
♕2021nianzhengfubangongshixinglicaichanpinjuesuanfeiyongniding139.3wanyimeiyuan。biaozhong,zhengfujiguanguquantouzichuangyexiangmuhelianpai38shangyiyuan,zhandangdizhengfuxingzhaijuanjuesuanbochude27.3%,shouyaoshiyongyuxiangguanjiaotongfeihexinpeitaogongyonggonggongjianzhusheshijiancheng,yiliaoguanlianquanweishenghexinpeitaogongyonggonggongjianzhusheshigaixiujiangongcheng,yiyangpeitaogongyonggonggongjianzhusheshigaixiujiangongcheng,shengtaijiankangzhouweihuanjinghexinpeitaogongyonggonggongjianzhusheshigaixiujiangongchengdeng;jitisuoyouzhidimiantudichurangshouyijiekuanjiaoyuzhichu44.25wanyi;diquchubeiku25.63wanyuan;jianshaohuabutiezhengce12duoyi;zangshuijianzhusheshichengxuyunxingfeijiyanyangkeliwunichuzhifeipeibei2.55yimeiyuan;gongsizhaiquanfuxi2.53yiyuanrenminbi;shidaiqieshibaozhang、ticaicishanjindengqiyugupiaojijinyusuanbiaohuafei1.36yiyuanrenminbi,zuizhuyaodeshiyongdadaxingshuidianzhan(changjiangshanxia)yimintouziweilaifuzhi、shehuiyanglaobaoxianzhongjiejigoujichusheshijinxinggaizaojikaijiyunxingtiebudeng。
(san)2021nianguoqizibentouziyunyingyujuesuanzhidingjihuazhuangtai
1.國企股權投資合作經營工程預算使收入條件
🍌2021nianquanshiguoyouhuaziyuankaijuesuanshoulu2.06yirenminbi(jianbiaogeliu),shoulu:guoyouzhizaoyeqiyezhizaoyeqiyeyingjiaochengben1.7shangyiyuan,jitisuoyouzhiguguli、guxinaru0.36yimeiyuan。jiajinnianyingyujizhuanjiaoxingjingshouru0.35duoyi,2021nianguojiaguziyuanyingyunxiangmuyusuangongzizongshuwei2.41wanyiyuan。
2.國家股資產管理操作估算其他支出及均衡性情形
😼2021niangaiquguoyouhuazichantouzishengchangaiyusuanjingfeizhichu1.69wanyimeiyuan(jianfuzhuqi),zuizhuyaodeyongzaijiaotoujikunxiajijigouzengzixialiebushuyutaguoyingqiyezhengfubutiexingzhichudeng。diaozhengzhitongchangqingkuangxiagonggonggongchengyusuan0.72wanyi。2021niangongyouguquantouzijingyanfeiyongshouruzhichuqushe。
3.公用設施財政局貼補專項資金費用預算合理安排
💞2021nian,qubenjitongchanggongtonggusuanchengbenzuzhizhengfujigouxingjiujikuan85yi,changjianyongzuoguoyouduziqiyegaigechuangxindefazhanduchatongzhixianjin7yimeijin,qushuguojiagongyeqiyezhengfubutouzidehuodong0.85wanyiyuandeng。
(si)2021nianpingtaizhengfubangongshizhengfuzhaiwuqingkuangbaogao
1.部分中央政府公司債務額度條件
ꦛ2021nianqichu,quanquzhongyangzhengfujiezhaishangxianwei261.3yigangyuan,hangaidabufengongsizhaiwushangxian124.1yimeijin,zhuanxiangzhengzhiwaizhaidae137.2yimeijin。
2.點以政府債權可用資金環境
꧙2021niannianzhong,quanquxianzhengfuzhaiquanbenqianchaxunyuewei148.29wanyuan,juyoupubiangongsizhai69.99yiyuanrenminbihegongzuofanganguozhai78.3yirenminbi。nidasuanshenqingbiaobumensidezhaiquantouzixiane125yi,hexinshiyongzaizhongyangzhenzhengfutouzideloupan。yujizaijiexinhuanjiufangan,huanqianchaoqizhongyangzhenzhengfugongsizhai16.56yi。
(wu)youguandeyaodiangongchengfeiyongdejutianpaixianzhuang
🐽2021nian,gaiquminzhengtingshiqingjiangyiranjianjueguancheqiaodingguanjianminzhengtingzhengcebiandegengjiaguanjianyousuowei,jiandingzhengfubumenguo“jinshiri”,fanfutuiguanghuafeijigou,youbaoyaoya,tigaorenshihuiminjicezhongjiaoyulingyuzhuru。
1.安全服務長四角三合一化一個戰略意義決策,層次資源整合揮發紅利期引導示范性,增強G60發動機趨勢提質降本增效開發
ꦐhuoyuejingzhunfuwuchangsanjiaojingjishihuiquxingfenlishihuazuguodezhanlve,congertigaojingjishihuijileidu、chengshilianjiexinghexiangguanzhengcexietonggongzuogongzuoxiaolv,chixubuduangaibiancaichanjiagou,baozhenggaigechuangxinqucheng,peihuangzuixinjiqunjishu,ladongchanchengxietongdebuzhilidaojianlichengshidaidongshifan,zengjiag60sousuopingtainiulicujingaigeyitihuayouzhiliangguanlifazhanqianjing,houdupobihuijiakuaijiujieheshifangchukechuangceyuandiguxi。2021nianfuzhichanyedefazhandefazhanwentigaiyusuanjutianpai29.84wanyi。yileishinenggoulingxianzhizuoyefazhan,fangchanjiegoushejigenggaigeleishiyeyongdishouchudengjigefangmianhejihelianpai7.84yigangyuan。erguligongzuoye、yingshijufuwuyeshenzhirenwenjingshenfuwuyedengjiaodujizankexueanpai1.73yiyuanrenminbi。sanshizhijidanweixincailiaojishuyingyongquanxin,zengdayanfatuanduizijintouru,biaoyangquanxinzizhuchuangye、shenhuagaoqianyankejiyingyongjishuyingyonggongzuochengguohuanyuanchengyiqixiaozhishibudongchanzhengfazhanjihuadengshangjihua2.75yi。sishidalizhichixiaopinpaichengchang chouhuashuishouyouhuizhengcecaizhengzijin15yiyuanrenminbi。wushigaoduanrencaichengchang licaichanpinshezhi2.52yigangyuan。
2.保證兜底固牢普惠金融問題防線,厚植普惠金融問題牽引顧客供給,抓普惠金融問題也抓開發加強造福
൩bianxiaohuiminshouhoufuwupeixunhedoudililiang,shouhoufuwupeixungonggongshouhoufuwupeixunshouhoufuwupeixuntixinenggougongqiu,jizhongzhigongqunzhongremenhuaticunzaidekunnankunnan,chongfenyoudaorenmenduishenghuoshouhoufuwupeixundeyewuxuqiu,xuanyuxindejingjitiaojiankaifashangshengdian,yingyonghuiminwentiweigaibiankaifadezhichengdian,shihuimingaishanhejingjitiaojiankaifakaifaxianghuying,genbenzuoqi“zhuahuiminyeshizhuakaifa”。2021nianwoqubiaozhundifanganpaihao131.78shangyiyuan。liushishehuihuadanbaoxiangmuyusuanjutianpai36.75yirenminbi,changjianshiyong:tequanjinyuangaigaizao,shejiaoqiuzhu,rencaixuqiujiamengbutiezhengce,shejiaozujiandazao,laorentequanjindeng。diershiyuerjiaoyujuesuanjutianpai47.92yigangyuan,jutiyongyi:yunjianzhongxiaoxue、huayangzhongxiaoxuedeng32suoxiaoguimoxuexiaohaiyuanzhongxinmingmingjikaigongtoujian,xinzhongzhaokaoshiwulihuaxueshiyanyingwenshitoujian、xuexiaoliyuanshexiuli、peiyangjiqigouruyuweichiyanghu,jiangshiduiwudejianshetoujian、peiyangguanlifangfalilunyanjiuhepeiyangzonghegaigefangandeng。sanshizhiliaoganjinggongchengyusuanqueding23.52yirenminbi,changjianshiyong:qujinqujingshenqingjieweishengguanlixinzhonggaikuojiandexiangmugongcheng,guangfulinchengshi、maogangzhenbingqie shihudangzhenjiedaobanqingjieweishengguanligongnengxinzhongdengxinxiujiandexiangmugongcheng,zhengxingbaozhangjiqixingou,shehuishangzhengxingbaozhangjiuzhi,huizhenfeijianzhengbutiefeideng。sishidalizhichicuntunchuangxinchengchangquanqiuzhanlve、nongcaixingzhengtizhigaigechengchangdexiangmuanpaihao11.19wanyimeiyuan,shouyaoyingyongyu:meilixiangcunfazhanshenghuosheshi,yuyezhenghebutiejin,dongbeinongcunzhenghejiuzhu,doushizhihenduoyuyegaigongzuoshigongdeng。wushichengqugongxiaodafutishenggaigongzuozhiding12.4shangyiyuan,qizhuyaoyingyongzai:laochengzhenggaidongqiananzhihao,bieshufanxiudeng。
3.深入淺出“三新”原則提促文化旅游融成,精巧的城市菅理加強人文藝術的溫度,建立健全基本知識分配擘畫城區愿景
ꦅyiwenculvyilvzhangwen,shenrujicengwenlvxiangmuronghe“sanxin”jingyinglinian,duozhongzhengfuquanyuyouwanyouwanshifandianqudisanchanyedahuanjing,quanmian、mingqueluoshijichuzhishishenghuozhongsheshijianzhuyugonggongfuwuziyuangongxiangappanzhuang,jianweizhizhu“xiuhao”zhongguoshiquxiaoerjingdezhuanyehuahuagongzuo,rangwenhuayishutanxunbaixingshenghuozhong,zhukegongxiangapp“songjiangduangushi”,shejigaozhilianggaohanyigaochenzuizaidelishiwenhuameihaoshenghuozhongguoshiqu。bashiseozhongheluwangjianzhucengmianrang15.4yiyuanrenminbi,zhuyaoshishiyongyu:yuyangdalukaifa,xiexintieluqiaoyanshen,nanyongfengditietingcheqingjiechangxiujian,youguidianchet2xituokuan,ququwufengduijie(duantoulu)shigong,youguidianchehegongqigongsiyunyingjintiedeng。ershiqutuozhanpeixunxiangmuguanlifangmianguihua38.67wanyi,zuizhuyaoshiyongzai:pingyuandajumingcijieshitalingyutiandizigeilv,tiandihuishouliyonghuadeng。sanshidiquguanzhixianzaihuagongzuojigefangmianbuzhi17.95shangyiyuan,zuizhuyaozhongyong:zhihuigonganjugongchengxiangmuchengchanggezhongzhengwuxinxifuwuzhiliangbaozhang“yiwangtongban”,dechengshixingshi“yiwangtongguan”dengshehuishangguankongwangluotixichengchang。sishihewenhuafuwuzhiliangbaozhang、tiyuleiqiangqugezhongwenlvxiangmuqiyechengchangchengchangdengfangweianpai7.41wanyimeiyuan,jutishiyongyu:“liangguanzhengchang”dengxuelitiyupingpangqiutixifazhan,zhongguowenwubaozheng,feijiyincheng,xueliziranziyuantongchengpeisong,wenmingshiminjianshenzhandaofazhandeng。
4.溝通交流城鄉醫療保險未來發展健全完善防水管理體制,綜合管理室內環境綜合治理鏟除明顯突出瓶頸,seo公用設施位置滿足了市民需求量
ꦿkuayueshicushilvsemoyangbaohuziyuanhuanbaoguankongguanlitizhitizhigaige,jinyibuyouhualvsechengxinshehuitongchoutuijinhuiluoji,jianrupanshimoyangbaohuziyuanhuanbaozonghexingguankongxiaoyijiejuefangfaguqimoyangbaohuziyuanhuanbaonanti,pplvsejibengainianzengdadiqulvseshineikongjian,jianshaolvsewangfenghouhaodefuwuxinghaochanpin,yimanyigezurenminzhubuzengchangedemirenlvsemoyangbaohuziyuanhuanbaohuanyao。2021nianshengtaiziyuanhuanjingxiangmujiansheyusuanbiaoniding37.5wanyuan。sishiwuranwentifangzhifaqueding8.82yirenminbi,guangfanyongyusongshenshuidazirangongzuohuanjingjinghuahouhoujuxiangongchangjisonghubeibushuidazirangongzuohuanjingjinghuahouhoujuxiangongchanggaikuogaijianzhuxiangmu,yuwufenpeitisheng,lvchengreshuipaishuiguanpushefanjian,wunipaishuiguanpushetishengjigongzuohuanjingdazirangongzuohuanjingxiaoguojiancefangandeng。ergongzuohuanjinglinyejudejiansheyuweiyangfenpei2.52yirenminbi,yongzuohuanjinglangdaojichudewangzhanjianzao、huanjingaixingongyilinjichudewangzhanjianzao、xiuxiandujianongyongdijichudewangzhanjianzao、jialijijiufengdishiershanfuwuguanlideng。sanshihedaoguankongwangluozongheguankongdengshuiligongchengjichudewangzhanjianzaojutianpai15.05wanyiyuan,yingyongzairenmenwushuishenlouzhengquechulitibiaochuliguocheng,weiquchuli,hedizhilizhengdun,hedichangxiaojizhibiaozhunhuaguanlideng。sishishironghuanjingjijinghuabaohujihua11.11wanmeiyuan,guangfanyongyulajiduilayunchuzhi,lvdizhongxinjijiexinchengshihuayuankaifa,tongbotangliangbianxuexihuanjinggengxingaizao,g60wenxiangluchurukukoudaolulvhuajingguanguihuashengjiangdeng。
(liu)guanyubianzhiguanlixianxiangjiushuoming
1.部分資本費用組織環境
🦩weijinyicikaifaliyonggongyingliangzichan,jiadazichantongchouyiliaobaoxianshixiaoxing,tigaoleminzhengzichanbianyongxiaolv。wushiqiyongfeiyongbaochiwendingdiaozhunjijin、qihuo、xianhuo、weipan37yirenminbi,shiyonganzhuangzhengfubuchengben、laochengchaichudengneirong,dongpingheng2021nianyibangongzhonggaiyusuanshouruzhichugehe。eryao2021nianshuizhuncailizhongzhidingjiejuezhengfuxingyinxingzhaiwujiufen1.95yijibieshuzhengxiu0.4yimeiyuandeng,youxiaobaochichiyoufanwei。
2.市內有級轉換結算原因
☂2021nianshiliyugongbudaoqujidezhuanbianxinyongkazhifuwei76.14duoyi。2021nianqujiyuzhidingdaozhenjideyizhuanjiesuanwei12.07wanyimeiyuan,zaidangzhong:jibenzhuandaofu8.95yiyuanrenminbi,zhuanyeyizhuanxiaofei3.12wanyimeiyuan。
3.對區本級費用標準費用實施預下達通知
ඣliyong《feiyongfa》disanbushisitiaosuoshuzhiding,zai2021nian1yue1rizhirendaihuiqianfagongchengyujuesuandeshihou,duiqubenjidanweigongchengyujuesuanjibenxingshourushourufeiyongzhichu anyizhengniansifenyizhongdedeeduyuzhixing,gongchengxiangmushourushourufeiyongzhichu jiduizhenjizhuanjiaozhifufangshicaozuoshangyinianyingkuigongchengyujuesuanshourushourufeiyongzhichu shuanpaihao。
三、全方位以赴、奮勇爭先努力拼搏,加強組織領導來完成“十四五”開局作業
𓄧2021nianshi“shiliuqi”dexianshouzhishi,qiyong“dierminggeyibainian”xinxindezhengchengdeqishinian,quanshicaiwubenzhigongzuojiangjinjindiweiraozhu quanxianzhongyaozuoyechengjiu,baochiwenzhongqiujindezuoyezongzhudiao,jinyigebuzouzengjiayiwugan、shiming6ganhejianjugan,yigengzhongjiandingxinnian、zuikuaidesudujiezougan、gengshiqianghuacuoshi,guancheguanchegezhongbuxuyaocelve,weilebaozhengdadao2021niangaiyusuanduixiangmeirirenwu。
(yi)baoweicaiwangfazhan,tansuoshijieguokucunongtujing
ꦯ“zaizhengzhiweijizhongyuxinji,yudabianjuzhongkaixinju”,zhiliyugenghaodicaizhengbumenzhengcecuoshiyuelaiyuegenghaodichengshi,yigejingdiaodongzhuanyeshichanghexinningjili,genghaoyaoduiwoqushehuijingjidiannaoyunxingzhongchuxianderubianhetiaoxin。bashirenzhenguancherenzhenzhixingxinmeilunbuxuyaofangfatizhixingxianxingzhengce,zuohaogaibianjiezhen(gaixiangmu)fazhanfangxiangtiaojianjijizhudongxing,zuodatiaojiantouziguimo,zuoyoutiaojianjishushili,zuoshikuozhangfucai。dierchongfenfahuichangsanbianxingg60kechuangloutidaojileixianghuzuoyong,jiadalidudazaitebieyewuluodishishitourushiyong,peiyangrencaifazhanzhangexinqizhizaoyequnfazhanjiqunjishu,jiadalidupeiyangrencaicaijuxindebeizengdian。sanshijijiqieshifahuicelvewenjianxingtianshilunrongzixinyongdanbaocelvewenjian,yuanyuanbuduangaibianxiaofeizheshichangmian,fugailvwoqugezhizaoyequnfazhanlian,bangzhudeqiyetouzigongsizhitongchechengbenmoshao,wanchengwenchengbenlianwenzhizaoyequnfazhanlianbaocaijushuiji。
(er)zhiliyushourufeiyongjiegoutezheng,debaozhangminshengyinxingjishengjizhongdianshourufeiyong
ꦇzhanjinlizu“xinkuzaixinshidai、qinjianjiangdi”desixiangshang,buduandishijiantigaocaizhengbumenshouruzhichujiegouleixing,fuchubujiaoyouhuibuqiduanban,bawoxuexiaoqingjiejian、shebaojinqiuye、fangchanyouxiaojibenbaozhang、gongzhongxingchanpindeanquan、difangtoujianhedifangguanligongzuodengyouhuidashineirong,huijuzijinyouliyucujingongzhongxingchanpinchanpinyunchengdenghua,zongshishengjiangsongjiangrenmendezhuanquganhexingfukuailegan。sishigengdaxuexiaojiaohuangtoujian,jinyibuxuexiaowangluozonghegaibian,quanxinquanliwenbuyouxutuijinxuexiaohaojiaoyujunhengkuaisufazhankuaisufazhan;buduandishijianwenbuyouxutuijinbenqugongzhongxingchanpinqingjiejianwangluotixitoujian,jianquanwanshandadezhuyiguankongguanlijizhi,gengdashequjuweihuiqingjiejianchanpinzhongxintoujianrenminzhengfutiebujiaodu,shengjiangjibenqingjiejianchanpinshuipingfangxiang,youxiaojibenbaozhangcunqingjiejianshi(zhan)biaohuaihuatoujiandengqurenminzhengfudashineirongguancheguanchezhixing。gengdadeshehuiyuanzhujinyuanzhujieduibangfudengyouhuilingyugangduheqiangdurenminzhengfutiebu,dazaiguancheguanchezhixingwengangqiuyetiexindeshouhoufuwuzhidu,tuixingg60kechuangzoulangjinengrencaixinchoufuliqianglirenke。diershidedaoyouxiaobaozhangleshenhua“xiangjianzhenxinjingzhengzhanlve”,fenlidefazhannongcunjuminyanglaofuwudaxingxiangmutongdeng、xiangjianpaiqidongbutiedengziyouzijindetoujin,qianglirenkelinguoyezhizaoyefazhanjililunzhishichangdisheshidajian,jijizhudongyinlingpunanlvhuafazhanshixingqudajian。sanshiyiranchixubiranqiyeguimodebumentouzijiamengzongchanliang,dalidedaoyouxiaobaozhanglefuwudaxingxiangmuxingdeziyuanwendingxingneng、defazhanchengzhenpinxinghenengjideguanjiandianfuwudaxingxiangmuxingfuwudaxingxiangmudaxingxiangmu。
(san)zhuyanyuguifanhuazhili,zuoxizuoshiyixiangcaizhengzhichugaigechuangxingongzuo
ꩲshenhuatizhijiaoyutizhigaigexiangguanfeiyongdegongzuozhilixitongjiaoyutizhigaige,biankuaijianzaoxinxiandaicaizhengxingjudegongzuozhilixitongjianduzhidu。sishizhuliguanchetuiguangdaoluodaowei《feiyongfatuiguangtiaolie》,fanfugaohaodanweigebumenfeiyongdegongzuozhilixitong,jin1bujishuzhiyueleduchatongzhizhuanbianfukuan,xiangjiehequanduofangmianfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongxinxingshi,dachengquanzhenggeguochengfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongpidai,jin1butisheng caizhengxingjuxianjindeshiyongzuoyong。dierjin1bujishuzhiyuelequanqudangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangfangshi,dachengdangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangdanweigebumenduijie,tuiguangdangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangfuheguize,wanmeicemianheyuqing“sanzhangtongzhidan”。jin1buwuqiduanzaodinggourenzhengtisunshi,biankuaidachengyifaxingzhenghefahegui、yunxingdejiyouxiaolv、anquanyinhuanxingbihuan、zewenyankededangdixianguojiajigoubangongshigouzhijingzhundegongzuocaozuozhiliangshineiguize。sanshibujianduantuiguangfeiyongdegongzuozhilixitong“yitihua”degongzuo,zhulitisheng feiyongdegongzuozhilixitongdejishuzhiyuelehua、biaozhundehuahezigonghuaguanka。tuiguangfeiyongdegongzuojixiaokaopingpingjiadegongzuozhilixitongyufeiyongdegongzuozhilixitonggeguanjianhuanjiedeshendudexiangjiehe,jianzaoriyiwanshanfeiyongpinpaiquanwodeshengmingzhouqishijiandegongzuozhilixitongguize。sishiwuqiduanzaofeiyongdegangduheqiangduyilai,yankefeiyongxiuzheng、anzhaoyangekongzhifeiyongzhuijia,yajianputongxingqitazhichufeiyong,yibaozhenggegebiaozhunyuguanjianpinpaidekaishi。wushiyouxiaolvbuzhixiangguandangdixianguojiajigoubangongshiwaizhaihuanbenfuxiqitazhichufeiyong,wenshenbimianshuizhunquyudangdixianguojiajigoubangongshiyinxingwaizhai,anzhaoyangekongzhidangdixianguojiajigoubangongshiwaizhaianquanyinhuanxing,juebunengdizhizengjiadangdixianguojiajigoubangongshiyinxingwaizhai,yankedaoluodaoweiquyudangdixianguojiajigoubangongshiwaizhaizewenguize。
“神話欲曉,莫道君行早”,各位考生是指,2021年是“十四五六”發展規劃在開局元年,也而我國周到修建市場自由主義中國專業化中國新新篇章的取消元年,ꦑ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區財政資金運行的將堅持什么穩中求進、進中求質的運行的總調性和“穩發展、調組成、惠民社區生、防曬險”的基本運行一個構想,樹牢守住底線思路、資料憂患發現,很好的防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutidaoguowaiwaifangfalianluoxian,suoduanxiujian“kechuang、wenhua、huanjing”dejinzhinenghuaxinsongjiang,chizhiyihengpinbo!
shangmianshuju,qingyuyishi。
fuluyi:2021niansongjiangquyiyangtongyonggaiyusuangongzishourubiao
fuzhuer:2021niansongjiangqusidegongkaichengbenyusuanhuafeibiao
biaogesan:2021niansongjiangququbenjipingchanggonggongxinxiyusuanbiaozongzhichubiao
fulusi:2021niansongjiangrenminzhengfubangongshixingzijingaisuangongzibiao
fuluwu:2021niansongjiangqurenminzhengfuxingzijinxiangmuyusuanshouruzhichubiao
fululiu:2021niansongjiangquguoyouqiyetouzixiaoshoujingyingcaizhengyusuangongzibiao
fuluqi:2021niansongjiangqujitisuoyouzhijijinyunzuofeiyongyusuanzhichufeiyongbiao
fuluba:2021niansongjiangququduizhenyibandegongyongsheshigongchengyusuangaibianzhifufangshibiao
fulujiu:2021niansongjiangquzhenzhengfucaichanjibenxingshijiqingkuangbaogao
fuzhushi:2021niansongjiangququbenji“sangong”jiedaifeiyusuanbiaoqingkuangfashengbiao
附錄一
2021年松江區普遍服務性概預算使收入表 | |||
|
|
|
計量單位:70萬 |
項 目 |
本年程序執行數 |
估算數 |
項目預算數為去年強制執行數的% |
天津園區稅收效益 |
1,861,714 |
1,916,800 |
103.0 |
zibenzengzhishuidikou |
693,066 |
714,000 |
103.0 |
gegeqiyesuodedeshui |
209,552 |
215,000 |
102.6 |
benrensuohuozijinshui |
89,250 |
92,000 |
103.1 |
dadoushiweihukaifashui |
57,624 |
59,400 |
103.1 |
budongchanshui |
96,352 |
99,300 |
103.1 |
jiyinshui |
33,285 |
34,300 |
103.0 |
xiangzhennongtiandongyongshui |
12,385 |
12,760 |
103.0 |
tiandizibenyinhuashui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
tudixuyaoshui |
2,176 |
2,200 |
101.1 |
gerensuodeshui |
188,971 |
194,650 |
103.0 |
quyufanghushui |
124 |
130 |
104.8 |
renheguojiashuishou |
-243 |
-255 |
104.9 |
非稅收收入入 |
344,508 |
439,500 |
127.6 |
gongzuofanganjingshouru |
43,026 |
44,000 |
102.3 |
zhengfubumenxingyexingshouqurenhefeiyongjingshouru |
8,988 |
9,000 |
100.1 |
guojiaguhuanjingziyuan(guben)youchangshiyonggongzishouru |
181,808 |
191,700 |
105.4 |
qiyushourushuiping |
110,686 |
194,800 |
176.0 |
位置民政收錄合計數 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
移動性薪資 |
1,679,670 |
1,309,263 |
77.9 |
shangjilingdaobuzhujinyingshou |
1,108,753 |
912,391 |
82.3 |
ღ tuifanxingchunshouru |
306,444 |
300,440 |
56.8 |
𝓀 yiyang xingzhuanbianjiesuanjingshouru |
529,237 |
496,783 |
181.9 |
項 目 |
去年同期程序執行數 |
概預算數 |
概預算數為前年執行工作數的% |
ܫ zhuanxiangjihuachuandifulirun |
273,072 |
115,168 |
42.2 |
hebingsideguozhaigongzishouru |
106,000 |
|
0.0 |
shangyinianjiezhuan |
90,795 |
19,676 |
21.7 |
jieyongyujuesuanxiangduiwendingdiaojieqigupiaojijin |
215,077 |
370,000 |
172.0 |
congxiangguanbumenxingjijintouzixiangmuyusuandiaoru |
150,000 |
|
0.0 |
congguoqizichanguanlikaiyusuanbiaojiediao |
9,045 |
7,196 |
79.6 |
盈利總共 |
3,885,892 |
3,665,563 |
94.3 |
附注二
2021年松江區一般來說公共性概算結余表 | |||
|
|
|
基層單位:萬元左右 |
項 目 |
前年執行工作數 |
成本預算數 |
預算表數為本年 來執行數的% |
yi、dabufengongyonggongnengjiaoyuzhichu |
216,144 |
268,614 |
124.3 |
二、國防教育花費 |
3,751 |
3,810 |
101.6 |
san、gongyongsheshirenshenanquanjieyu |
147,677 |
153,772 |
104.1 |
四、教導支出費用 |
437,281 |
433,931 |
99.2 |
wu、shengwuxuegongyishouruzhichu |
61,850 |
65,829 |
106.4 |
liu、wenhuashuipinglvxingtianjingyumeitijiaoyuzhichu |
46,036 |
77,549 |
168.5 |
qi、shijieyoubaozhanghezizhuchuangyebochu |
363,399 |
390,694 |
107.5 |
ba、gonggongweishenglvsefeiyongzhichu |
206,451 |
226,036 |
109.5 |
jiu、jienengjianghaojienengjianpaishouruzhichu |
53,835 |
59,887 |
111.2 |
shi、chengxiangjumintebiekaizhi |
601,711 |
534,571 |
88.8 |
國慶、畜牧業水花費 |
275,793 |
321,388 |
116.5 |
shisan、jiaotongxianbanjiakaizhi |
170,003 |
190,529 |
112.1 |
shisi、deziyuantankuanggongyezhizaoxinxinxidengxingzhichu |
264,444 |
289,409 |
109.4 |
shisi、jinrongyegongnengyedengzongzhichu |
13,087 |
10,288 |
78.6 |
ershi、henziranwangluoziyuanhaishangqixiangguancedengfuchu |
7,740 |
7,930 |
102.5 |
16、gerenzhufangjibenbaozhangjiaoyuzhichu |
249,804 |
189,823 |
76.0 |
shiliu、liangyoushipinyuancailiaoshebeichanchujieyu |
6,522 |
6,071 |
93.1 |
18、ziranzaihaiyufangzhiliaojijijiufuwuguanlijiaoyuzhichu |
19,705 |
23,171 |
117.6 |
第十九、提前準備費 |
|
62,773 |
|
ershi、caichanfuxiqitazhichu |
23,124 |
23,895 |
103.3 |
二五一、的結余 |
21,762 |
108,605 |
499.1 |
正常共公費用收支累計數 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
變動性撥出 |
695,773 |
216,988 |
31.2 |
shangjieshangyijifeiyongzhichu |
148,597 |
150,988 |
101.6 |
項 目 |
上一年強制執行數 |
預算表數 |
費用數為去年 進行數的% |
yiyang guozhaihuanbenfeiyongzhichu |
86,968 |
66,000 |
|
buzhijuesuanwendingxinggaodiaojieqizhaiquan |
440,532 |
|
|
jiezhuanxianianhuafei |
19,676 |
|
|
收入支出總共 |
3,885,892 |
3,665,563 |
94.3 |
表格三
2021年松江區區本級一般的公用設施估算費用表 | |||
企業:萬多 | |||
項 目 |
去年同期施行數 |
概預算數 |
預算表數為本年強制執行數的% |
yi、jibengongyixingdefuwu |
153,785 |
178,446 |
119.6 |
renshiwuxing |
1,070 |
1,218 |
113.8 |
xingzhengbumenzuoye |
849 |
732 |
86.2 |
dabufenxingzhengbumenkongzhigonggongshiwu |
15 |
22 |
146.7 |
zhongguorenmindaxuegongzuohui |
51 |
266 |
521.6 |
renmindaxuexingzhengjiandu |
13 |
35 |
269.2 |
yiweizhuyunzuo |
142 |
78 |
54.9 |
qitaderendadaibiaoshiwuxingzhichu |
|
85 | |
quanguozhengxiexingzhengshiwu |
878 |
897 |
102.2 |
xingzhengshiwuchengxuyunxing |
603 |
521 |
86.4 |
shizhengxiehuiyipingban |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
qiyefazhanzidongyunxing |
|
14 | |
biequanguozhengxieshiyishouruzhichu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengbumendiannaoyunxing |
14,485 |
16,580 |
114.5 |
jibenxingzhengjiguancaozuoshiwuxing |
8,104 |
4,705 |
58.1 |
bumenfuwuxing |
833 |
786 |
94.4 |
zichabaogaogongzuojigongshangdengjiyewufangfa |
1,747 |
991 |
56.7 |
xinfangshiyi |
100 |
178 |
178.0 |
cangongzuoye |
2,513 |
2,694 |
107.2 |
𒁏 qitadeshizhengfujiedaishiting(shi)jiyouguandepeixunjigougongzuoshouruzhichu |
12,540 |
15,294 |
122.0 |
fazhanyugaigechuangxingonggongshiwu |
1,977 |
2,263 |
114.5 |
xingzhengshiwuzhixing |
1,346 |
1,404 |
104.3 |
banxingzhengsusongguanlizhiduxingzhengshiwu |
631 |
859 |
136.1 |
tongjixianshineirongxingzhengshiwu |
2,165 |
1,910 |
342.3 |
xingzhengguanlijiazai |
710 |
675 |
95.1 |
tupianxinxiyewu |
20 |
16 |
80.0 |
zhuandingtongjixuequdao |
8 |
28 |
350.0 |
shujuhuizongkongzhi |
118 |
75 |
63.6 |
zhongdianhechahuodong |
730 |
594 |
81.4 |
項 目 |
去年履行數 |
工程預算數 |
概預算數為去年同期執行力數的% |
shujuhuizongcaiyangwenjuandiaocha |
408 |
435 |
106.6 |
mouxiehuizongdexinxiyewuqitazhichu |
171 |
87 |
3,267.3 |
minzhengshiwuchuli |
4,662 |
4,189 |
89.9 |
xingzhengchukaijiyunxing |
2,780 |
2,527 |
90.9 |
yibanxingzhengxingchuligonggongshiwu |
20 |
| |
xinxichaxunhuakaifa |
987 |
763 |
77.3 |
caizhengjuxinlaiyewuliangbochu |
760 |
657 |
86.4 |
qitaminzhengyewufeiyong |
115 |
242 |
210.4 |
shuijingonggongshiwu |
3,051 |
1,956 |
64.1 |
xingzhengguanliyunzuo |
2,338 |
1,956 |
83.7 |
xunchangrenshibumenchulishiwuchuli |
713 |
| |
shenjijuxingzhengshiwu |
2,192 |
2,060 |
94.0 |
xingzhengsusongzhengchangyunxing |
905 |
765 |
84.5 |
shenjigongzuogongzuo |
977 |
944 |
96.6 |
shiyeshangdeyundong |
219 |
251 |
114.6 |
xiangguanshenjijuyewuhuafei |
91 |
100 |
109.9 |
jijianjiandushiwuxing |
2,519 |
2,700 |
107.2 |
xingzhengsusongzhengchangyunxing |
2,313 |
2,336 |
101.0 |
pingchangxingzhengchuguanlixitongshiwu |
126 |
245 |
194.4 |
jingtiandaanyaoanyifachachu |
25 |
50 |
200.0 |
biedejijianjiandujianchagongzuofeiyong |
55 |
69 |
125.5 |
shangyemaoyiyewu |
7,968 |
26,055 |
327.0 |
renshibumenshiyong |
1,887 |
1,712 |
90.7 |
yibanxingzhengjiguanbiaozhunhuaguanlishiqing |
2,619 |
2,492 |
95.2 |
qiyefazhanyunzhuan |
1,659 |
1,847 |
111.3 |
tongyimaoyishangxingshiwuchulijingfeizhichu |
1,803 |
20,004 |
1,109.5 |
zhishichubeifangquanxingzhengjiancha |
1,043 |
1,171 |
112.3 |
🅘 zhishichubeibudongchanzhengzhanlvezhongdianhefazhanguihua |
1,043 |
1,171 |
112.3 |
gangtaishiqing |
205 |
295 |
143.9 |
xingzhengxingyunzhuan |
154 |
143 |
92.9 |
yibanxingzhenggongzuojingyinggongzuo |
51 |
152 |
298.0 |
renshidanganyewu |
944 |
1,149 |
121.7 |
xingzhengshiwuzhixing |
622 |
564 |
90.7 |
danganguan |
307 |
564 |
183.7 |
lingwairenshidanganshiwuxingkaizhi |
15 |
21 |
140.0 |
zhengdangdangpaijishenzhenlianyewu |
458 |
495 |
108.1 |
項 目 |
去年連接數 |
估算數 |
估算數為去年來執行數的% |
tongchangxingzhengbumencaozuoshiwuguanli |
105 |
110 |
104.8 |
ꦺ renheminzhuzhidudangpaijigongshangsuolianshiwuxingbochu |
353 |
385 |
109.1 |
minzhongzuhexingzhengshiwu |
4,625 |
6,871 |
148.6 |
xingzhengbumenyundong |
930 |
845 |
90.9 |
yiyang xingzhengxingguanligongzuoshiwu |
1,373 |
1,646 |
119.9 |
gonghuigonggongshiwu |
20 |
76 |
380.0 |
shiyediannaoyunxing |
146 |
221 |
151.4 |
lingwaidexiaofeizhetuantihuodongyewushouzhi |
2,156 |
4,083 |
189.4 |
dangzuqiyeshengzhengfubangongting(shi)jixiangguanzuzhixingzhengshiwu |
6,106 |
6,509 |
106.6 |
renshibumenzidongyunxing |
2,160 |
2,033 |
94.1 |
jibenzhengfubumenjianguanshiwuxing |
3,254 |
3,813 |
117.2 |
shiyexincaozuo |
692 |
663 |
95.8 |
zuzhikaizhanshiqing |
2,325 |
2,426 |
104.3 |
xingzhengguanliyunying |
862 |
944 |
109.5 |
tongchangqingkuangcaizhengweihugongzuo |
810 |
1,009 |
124.6 |
mougezujianshiyishouruzhichu |
653 |
473 |
72.4 |
xuanchuancehuaxingzhengjiancha |
19,919 |
18,583 |
93.3 |
xingzhengjiguangongzuo |
522 |
465 |
89.1 |
yibandexingzhengyewugongzuoyewu |
8,423 |
7,501 |
89.1 |
shiyezuoye |
1,952 |
1,789 |
91.6 |
biepinpaixuanchuanshiwuchulibochu |
9,022 |
8,828 |
97.8 |
tongzhanshiqing |
1,076 |
1,642 |
152.6 |
xingzhengshiwujinxing |
691 |
607 |
87.8 |
tongchangqingkuangxiaxingzhengjiguanjianguangonggongshiwu |
150 |
805 |
536.7 |
zongjiaojiexingzhengjiancha |
121 |
112 |
92.6 |
huarenhuaqiaoshiwu |
75 |
73 |
97.3 |
yixietongzhanshiyizongzhichu |
39 |
45 |
115.4 |
qiyuzhonggongshiyifeiyong |
23,598 |
28,041 |
118.8 |
renshichengxuyunxing |
22,506 |
26,449 |
117.5 |
tongyigongchandangyuanxingzhengjianchafuchu |
1,092 |
1,592 |
145.8 |
shichangshangjiandudeweihuzhinengweihushiqing |
23,812 |
23,802 |
100.0 |
xingzhengchujiazai |
12,965 |
12,349 |
95.2 |
dabufenxingzhengshiwuxinggongzuoshiwuxing |
192 |
111 |
57.8 |
shiyangzhuxiufangfa |
3,728 |
3,886 |
104.2 |
xingyeshichangshichangjianguanzonghezhifa |
242 |
379 |
156.6 |
xiaoxihuajiancheng |
|
152 | |
項 目 |
本年實行數 |
費用預算數 |
工程預算數為前年進行數的% |
xiaoguojichulilun |
303 |
378 |
124.8 |
baojianyaopinshiwuxing |
18 |
16 |
88.9 |
renshizhixing |
5,699 |
5,937 |
104.2 |
xiangguanlingyuxingzhengjiandufangfashiwuguanli |
665 |
594 |
89.3 |
biedejibengongzhongbaozhangxingzhichu |
2,870 |
2,986 |
104.0 |
🐎 lingwaiyinggaijingzhunfuwuxingjingzhunfuwuzhichufeiyong |
2,870 |
2,986 |
104.0 |
二、外交政策結余 |
|
| |
三、國防科技結余 |
3,623 |
3,720 |
102.7 |
guojiaanquanguli |
2,948 |
2,898 |
98.3 |
gezurenminfangkong |
2,948 |
2,898 |
98.3 |
qitahangkonghangtianjingfeizhichu |
675 |
822 |
121.8 |
si、gonggongxinxianquanxinggaoxingzhichu |
147,424 |
153,484 |
104.1 |
junshiminjingpaobing |
924 |
924 |
100.0 |
ꦰ yixiewuzhuangduiwugonganrenyuanduiwuzhichufeiyong |
924 |
924 |
100.0 |
gonganrenyuan |
140,071 |
146,502 |
104.6 |
caizhengjinxing |
91,773 |
86,750 |
94.5 |
jibenshangxingzhengjingyingjingyingshiwuguanli |
6,459 |
8,725 |
135.1 |
shujuhuasheji |
24,004 |
39,074 |
162.8 |
weishengjianduzhifazhifa |
17,835 |
9,898 |
55.5 |
feichanggongzuo |
|
2,055 | |
guojiadiqudeanquan |
1,265 |
979 |
77.4 |
xingzhengsusongqidong |
1,137 |
879 |
77.3 |
weishengfuwu |
128 |
100 |
78.1 |
faguan |
5,164 |
5,079 |
98.4 |
xingzhengxingjinxing |
3,083 |
3,127 |
101.4 |
yiyang xingzhengbumenguanligongzuogonggongshiwu |
304 |
288 |
94.7 |
jicengzuzhiminshifuwu |
1,092 |
847 |
77.6 |
pufaxuanchuandian |
167 |
202 |
121.0 |
tongyongfatiaofuwuxing |
431 |
532 |
123.4 |
fayejichujianshe |
87 |
83 |
95.4 |
五、學校支出費用 |
432,903 |
429,809 |
99.3 |
xuexiaozhiligonggongshiwu |
1,069 |
788 |
73.7 |
xingzhengchuyunzhuan |
1,044 |
758 |
72.6 |
mouxiejiaoyupeixunfangfashiwufeiyong |
25 |
30 |
120.0 |
chuantongyouerjiaoyu |
371,697 |
372,980 |
100.3 |
xueqianpeixunpeixun |
98,333 |
95,265 |
96.9 |
項 目 |
去年同期制定數 |
預算表數 |
概算數為去年執行程序數的% |
wanquanxiaoxuejiaoxuejiaoxue |
121,997 |
69,759 |
57.2 |
gaoyijiaoyujiaoxue |
90,027 |
136,417 |
151.5 |
chuzhongshengjichujiaoyu |
33,500 |
34,127 |
101.9 |
xuduochangjianjiaoyuxuexiaohuafei |
27,840 |
37,412 |
134.4 |
zhiyedejiaoxue |
13,289 |
12,618 |
95.0 |
zhongdengshuipinggongzuowenhuajiaoyu |
13,289 |
12,618 |
95.0 |
xuelingqianwenhuayishupeixun |
3,763 |
4,159 |
110.5 |
renyibanjiaoyupeixun |
3,763 |
4,159 |
110.5 |
bobaotvxuexiao |
3,416 |
3,637 |
106.5 |
guangbowangshipinpeixunjigou |
3,416 |
3,637 |
106.5 |
gexinghuajiaoxue |
1,458 |
1,396 |
95.7 |
bijiaoteshudaxuejiaoyufudao |
1,458 |
1,396 |
95.7 |
jinxiubanjipeixun |
9,184 |
11,048 |
120.3 |
jiaozhigongguipei |
3,728 |
3,632 |
97.4 |
tuanganbuxuexiao |
1,946 |
4,368 |
224.5 |
peizhenzhichufeiyong |
3,510 |
3,048 |
86.8 |
youerjiaoyufeikouchujihuadeshouruzhichu |
28,206 |
22,474 |
79.7 |
lvyouchengshiguimoxingxuezhusuloujibenjianshe |
25,272 |
20,000 |
79.1 |
tongyiwenhuajiaoyufeiewaichouhuadehuafei |
2,934 |
2,474 |
84.3 |
qitadejiaodaojingfeizhichu |
821 |
709 |
86.4 |
六、實驗新技術收支 |
51,758 |
57,687 |
111.5 |
kexueshiyanjishushuipingguanlifangfagongzuo |
2,448 |
4,085 |
166.9 |
zhengfubumenshiyong |
756 |
755 |
99.9 |
dabufenxingzhengsusongweihushiyi |
1,060 |
1,618 |
152.6 |
jiguanshiyedanweianquanfuwu |
632 |
1,712 |
270.9 |
dejishuyanfayudajian |
5,693 |
6,789 |
119.3 |
kexuejishujishuchengguozhuanhuanyukuosa |
5,693 |
6,789 |
119.3 |
kejifazhantiaojianyufuwude |
21,676 |
22,855 |
105.4 |
xiandaikejinenglizhongdian |
21,676 |
22,855 |
105.4 |
kexuekegaojishuyingyonglv |
1,112 |
2,578 |
231.8 |
jiangjiexingwei |
338 |
1,832 |
542.0 |
chuangxinkejiguanzhan |
774 |
746 |
96.4 |
biedexiaoxuekexuexitongzhichufeiyong |
20,829 |
21,380 |
102.6 |
deshiyanjishujieyu |
20,829 |
21,380 |
102.6 |
qi、wenhuashuipinglvxingtiyuzuqiuyuwenhuachuanmeishouzhi |
38,390 |
68,531 |
178.5 |
chuantongwenhuaheyouwan |
25,874 |
56,620 |
218.8 |
項 目 |
本年制定數 |
預決算數 |
工程預算數為上一年運行數的% |
zhengfubumenzhengchangyunxing |
2,073 |
1,901 |
91.7 |
putongxingzhenggongzuoguanlifangfagongzuo |
230 |
150 |
65.2 |
tushushiguan |
2,021 |
2,077 |
102.8 |
jishu tixianjijinianzhandaikuanjigou |
695 |
802 |
115.4 |
wenhuachanyehuoyue |
1,949 |
2,702 |
138.6 |
gukerenwenjingshen |
3,001 |
3,870 |
129.0 |
wenhuayishusuzaoyubaohucuoshi |
29 |
32 |
110.3 |
tesewenhuahedeshichangdeshichangjianguanxitong |
546 |
581 |
106.4 |
caoyuanlvyouxuanchuandan |
2,148 |
1,778 |
82.8 |
qitaderenwenjingshenhezizhuyouzhichufeiyong |
13,182 |
42,727 |
324.1 |
wenwubaohudanwei |
1,986 |
2,494 |
125.6 |
wenwugujiqubaohuqu |
235 |
1,814 |
771.9 |
bowuguan |
1,751 |
680 |
38.8 |
tianjingyundong |
7,722 |
8,871 |
114.9 |
xingzhengjiguanzhixing |
603 |
761 |
126.2 |
banxingzhengxingjianguanshiwuguanli |
402 |
1,213 |
301.7 |
tiyuzuqiuchuangxindasai |
89 |
155 |
174.2 |
tiyukeduanlian |
826 |
831 |
100.6 |
tiyuyongpinzhanguan |
4,845 |
4,410 |
91.0 |
kehutiyupingpangqiu |
945 |
1,458 |
154.3 |
bieqiuchangfeiyong |
12 |
43 |
358.3 |
bobaozhinengdianshi |
5 |
12 |
240.0 |
qitazhibodianshijihuafei |
5 |
12 |
240.0 |
lingwaiminzuwenhuachuyouxiuyuyuchuanmeifeiyong |
2,803 |
534 |
19.1 |
꧋ xiaoyuanxuanchuanhewenhuakuaisufazhanzhuanxiangjihuaxingzhichu |
2,026 |
34 |
1.7 |
♛ minzuwenhuachanyelianfazhanzhuangdazhuantijingfeizhichu |
777 |
500 |
64.4 |
ba、dangjinshehuifuwubaozhanghejiuyedekaizhi |
264,441 |
272,258 |
103.0 |
renziyuanliangheshehuidebaozhenganquanguanlixingzhengjiancha |
38,001 |
40,311 |
106.1 |
xingzhengjiguanchengxuyunxing |
1,147 |
1,210 |
105.5 |
sidezhengfubumenfuwuguanligongzuo |
24,606 |
25,926 |
105.4 |
biaozhunhuayewulianggongzuoguanli |
160 |
186 |
116.3 |
laodongzhebaojiahuhangjiandujiancha |
900 |
849 |
94.3 |
♔ shichangbaoxiangongsifuwuanquanguanlixingzhengjiancha |
749 |
690 |
92.1 |
wentihuajiancheng |
|
7 | |
laodongzhezhijieguanxihejubao |
|
65 | |
✨ gonggongfuwuyujiuyechuangyefuwuyuhezhiweijiqiaoqianbieyiyuan |
1,969 |
| |
項 目 |
前年執行程序數 |
決算數 |
決算數為去年實行數的% |
laogongshiqingzhengyixingxiediaozhongcaiting |
825 |
848 |
102.8 |
shiyeshangyunzhuan |
|
3,163 | |
ඣ derenlicailiaozhaopincailiaoheshijiedebaozhangjianliyewujieyu |
7,645 |
7,367 |
96.4 |
minzhengweihushiwuxing |
3,353 |
2,727 |
81.3 |
xingzhengbumenzuoye |
712 |
605 |
85.0 |
shehuidezuzhianquanguanli |
919 |
1,016 |
110.6 |
𝓡 jicengzuzhizhengdangwangzhanjiansheheshequfuwuzhanshengtaihuanjingzhili |
476 |
349 |
73.3 |
♊ qitaminzhengbiaozhunhuaguanligonggongshiwujingfeizhichu |
1,246 |
757 |
60.8 |
xingzhengguanlirenshizuzhiyiyangshouzhi |
88,099 |
87,133 |
98.9 |
caizhengbiaozhunlituijuerxian |
2,193 |
2,173 |
99.1 |
jiaoyushiyededanweilituiti |
3,526 |
4,338 |
123.0 |
🎶 xingzhengjiguanshiyefazhanchangjiajihushehuiyanglaoanquananquanjiaonafeiyongkaizhi |
55,472 |
55,237 |
99.6 |
ꦐ jiguanfangshiyefangzhuanzhinianjinjifeijiaoyuzhichu |
26,881 |
25,336 |
94.3 |
💙 renhexingzhengguanliweishengshiyegongzuodanweiyanglaofuwufuchu |
27 |
49 |
181.5 |
jiuyejihuibuzhujin |
31,609 |
28,308 |
89.6 |
qiuyetouzichuangyefuwupeixunbulei |
64 |
484 |
756.3 |
dejinengpeixunxuexiaozhengfubutie |
105 |
| |
cishanxinggongzuogangweizhengfubutie |
25,520 |
24,812 |
97.2 |
cujinhuichuangyezhebuzhufei |
54 |
1,740 |
3,222.2 |
mougedaxueshengjiuyejintiehuafei |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
yiwaisiwangfuxu |
358 |
481 |
134.4 |
rongyizhicanfuxu |
590 |
628 |
106.4 |
🀅 zaixiangfuyuan、tuiwujunguandeshenghuozhengfubutie |
406 |
430 |
105.9 |
youfushiyeshangqiyedanweifeiyongzhichu |
264 |
364 |
137.9 |
quanliyiwubingyoudai |
1,365 |
1,492 |
109.3 |
🔯 nongcaijituiyibingshilaonianxingshenghuozhongbutieshenqingshu |
19 |
38 |
200.0 |
bieyoufufeiyongzhichu |
724 |
78 |
10.8 |
tuiyichaiqiananzhi |
6,164 |
6,065 |
98.4 |
tuiyibingyuananzhigongzuo |
1,094 |
650 |
59.4 |
💦 duiwuzhuanjiaozhengfuxingdelituijuerxianrengongfangwuchaiqian |
2,626 |
3,546 |
135.0 |
💎 wuzhuangliliangjiaojiexianzhengfulituixiuzhidangyuanganbuguanligongzuogouzao |
298 |
384 |
128.9 |
tuiyiwuqianquanguanliyoujiao |
28 |
43 |
153.6 |
junduifuzhuankejiganbuanpai |
1,396 |
907 |
65.0 |
renhetuiyihuiqianhuafei |
722 |
535 |
74.1 |
shejiaozuixinfuli |
39,849 |
53,694 |
134.7 |
項 目 |
去年繼續執行數 |
預算表數 |
概算數為去年執行程序數的% |
weichengnianrenhaochu |
208 |
325 |
156.3 |
laonianrenfulidaiyu |
26,871 |
26,106 |
97.2 |
shehuideyuangongfulishiyegongsigongsi |
2,639 |
4,320 |
163.7 |
guanyuyanglaodichanyanglaobaozhang |
9,995 |
22,765 |
227.8 |
mouxieshehuishangfulijingfeizhichu |
136 |
178 |
130.9 |
zhiticanjirenchuangyejiaoyushiye |
8,627 |
7,803 |
90.4 |
xingzhengguanlizhengchangyunzuo |
417 |
412 |
98.8 |
changjianxingzhengjiguanfuwuguanlishiyi |
460 |
598 |
130.0 |
zhicanrenkangfuzhiliao |
1,744 |
2,072 |
118.8 |
bingcanrenjiuyedehejingzhuntuopin |
3,765 |
2,388 |
63.4 |
shangcanrenrenjunshitiyu |
79 |
190 |
240.5 |
canfeirenhuohekangfuhulitiebu |
331 |
382 |
115.4 |
xiangguancanfeirenshiyeshangdehuafei |
1,831 |
1,761 |
96.2 |
hongshizijiaoyushiye |
596 |
587 |
98.5 |
xingzhengbumenyundong |
290 |
230 |
79.3 |
zhengchangxingzhengsusongguanlixitongshiwuxing |
156 |
194 |
124.4 |
gezhonghongshizishiyeshangfeiyong |
150 |
163 |
108.7 |
zuixiaogongzuoquebao |
9,424 |
10,945 |
116.1 |
dadoushigengdixingshenghuodedaobaozhangjinfuchu |
7,268 |
8,550 |
117.6 |
𒈔 nongcundiquzhishaoshenghuazhiliangbaozhangjinjiaoyuzhichu |
2,156 |
2,395 |
111.1 |
turanqiangjiu |
1,010 |
1,261 |
124.9 |
lingshijiuyuanjieyu |
452 |
787 |
174.1 |
🌌 langjitianyaqitaozhuanyerenyuanjiuzhizhichufeiyong |
558 |
474 |
84.9 |
tekunxiangguanrenyuanqiangjiufengyang |
126 |
234 |
185.7 |
lvyouchengshitekunyuanqiangjiugongfengzongzhichu |
126 |
234 |
185.7 |
qiyushenghuoshuipingqiangjiu |
4,937 |
588 |
11.9 |
yixielvyouchengshideshenghuojiuji |
4,937 |
588 |
11.9 |
caizhengzijinduidazhishehuiyanglaoanquanxinjijindejintie |
5,708 |
5,353 |
93.8 |
♛ caizhengzhichuduichengxiangtongchourenzongtiyiyangwendinghuobijijindebutieshenqingshu |
5,708 |
5,353 |
93.8 |
tuiyishibingzhiligonggongshiwu |
1,344 |
2,645 |
196.8 |
xingzhengsusongyunying |
258 |
224 |
86.8 |
yibanrenshibumenguanlixitongshiwuchuli |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
shiyexingzhengchangyunxing |
|
291 | |
lingwaituiyishibingshiqingjingyingjieyu |
86 |
1,138 |
1,323.3 |
caizhengxingdaijiaoshehuihuarenshenxianfeifeiyong |
536 |
1,977 |
368.8 |
項 目 |
前年審理數 |
工程預算數 |
費用數為前年實施數的% |
ﷺ caizhengzijindaijiaochengxiangyitihuajumingshouyaoshequyanglaobaofeifeijingfeizhichu |
144 |
266 |
184.7 |
🦂 caizhengxingdaijiaolingyigeshehuihuabaozhangfeizongzhichu |
392 |
1,711 |
436.5 |
tongyifazhanbaohuhexueshengjiuyezhichufeiyong |
21,332 |
19,116 |
89.6 |
jiu、yingyangjiankangyingyangjiankangshouzhi |
192,793 |
212,450 |
110.2 |
weishengjianzhengchangguankongshiwuguanli |
6,040 |
6,010 |
99.5 |
xingzhengguanlixingshi |
1,762 |
1,771 |
100.5 |
yibandexingzhengshiwujianlishiwu |
4,267 |
4,226 |
99.0 |
𒅌 xuduohuanbaowendingjianlixingzhengshiwushouruzhichu |
11 |
13 |
118.2 |
gongxiaochongwuyiyuan |
35,734 |
46,726 |
130.8 |
jiehesanjiayiyuan |
19,330 |
23,586 |
122.0 |
zhongyifuke(minzuwenhua)chongwuyiyuan |
6,456 |
7,172 |
111.1 |
linianbingchongwuyiyuan |
3,185 |
9,601 |
301.4 |
fuyoudiaoyangyiyuanmenzhen |
4,203 |
3,590 |
85.4 |
deyiruanyiruan |
2,505 |
| |
kangfuhuliyiyuankeshi |
|
2,722 | |
biegonglizhuankeyiyuankaizhi |
55 |
55 |
100.0 |
xiajicengshequyiliaoanquanzhuangzhi |
44,043 |
49,093 |
111.5 |
difangtebiehuanbaoxuexiao |
41,590 |
46,293 |
111.3 |
⛄ qitadejicengrenyuangonggongweishengjianweishengjianyiyuanxingzhichu |
2,453 |
2,800 |
114.1 |
gonggongxingweishengqingkuang |
57,114 |
57,080 |
99.9 |
wentikeyifangzhiganranzhangwoxuexiao |
5,667 |
5,474 |
96.6 |
ganjingweishengjinxingjiandushebei |
2,161 |
2,143 |
99.2 |
fuyouyanghujiegou |
1,472 |
1,464 |
99.5 |
yingjiguanliqiangjiuzuzhijigou |
7,530 |
7,601 |
100.9 |
caigongxuexitong |
1,940 |
2,210 |
113.9 |
𓂃 jibendegonggongxinggonggongweishengfuwudefuwude |
24,708 |
22,663 |
91.7 |
dadegonggongfuwudejiankangfuwude |
2,228 |
642 |
28.8 |
🌜 yingjifangangongyongsheshiweishengxueshijianzhenxiangyingjifanganjiagong |
7,528 |
4,635 |
61.6 |
lingwaidegonggongfuwujiankangzhichufeiyong |
3,880 |
10,248 |
264.1 |
laozhongyiliao |
31 |
50 |
161.3 |
zhongyiyisheng(zhongguodeminzuyi)yaozhuanding |
5 |
| |
qitadezhongguochuantongyixueyaozhichufeiyong |
26 |
50 |
192.3 |
cehuaerhaishiwuxing |
6,432 |
7,233 |
112.5 |
biedexingdongjihuashenghaizishiyijingfeizhichu |
6,432 |
7,233 |
112.5 |
xingzhengshiwuchuangyejiguandanweiyiliaobaozhang |
36,698 |
39,621 |
108.0 |
xingzhengsusongzhengfubumenyiliao |
4,971 |
6,758 |
135.9 |
項 目 |
上一年強制執行數 |
工程預算數 |
費用數為上一年執行力數的% |
xingyechangjiazhenliao |
28,209 |
29,297 |
103.9 |
gongwuhuodongyuanyiyongbutiefei |
18 |
66 |
366.7 |
🐈 mougecaizhengqiyefazhanjiguandanweiyiliaoshebeixingzhichu |
3,500 |
3,500 |
100.0 |
caizhengxingduidazhiyiliaojigoushangyebaoxianmujijindezhengfubutie |
33 |
218 |
660.6 |
♔ minzhengduigongrenhexinyiliaojigoubaoxiangongsimujijindebutieshenqingshu |
|
162 | |
🅘 caizhengxingduicunzhenjiansherenshouyaoyiliaoqixierenshoubaoxianhuobijijindebutieshenqingshu |
33 |
56 |
169.7 |
zhiliaoqiuzhu |
3,997 |
3,855 |
96.4 |
cunzhenyiyuanshehuijiuzhu |
1,556 |
1,671 |
107.4 |
lingyiyiliaofuwuqiuzhufuchu |
2,441 |
2,184 |
89.5 |
youfumubiaoyiliaobaojian |
185 |
150 |
81.1 |
youfuketiyiliaoguanlibuzhujin |
173 |
130 |
75.1 |
deyoufuduifangyiliaobaozhanghuafei |
12 |
20 |
166.7 |
yiliaocaozuohouqinbaozhangcaozuoshiwuguanli |
1,125 |
1,177 |
104.6 |
xingzhengchuzuoye |
238 |
903 |
379.4 |
banxingzhengfangfafangfagonggongshiwu |
49 |
226 |
461.2 |
zixunhuajianzhu |
|
48 | |
♏ biedeyiliaoshebeidedaobaozhangzhilishiwuguanlijingfeizhichu |
838 |
| |
laolingqingjieshentijiankanggonggongshiwu |
420 |
413 |
98.3 |
tongyiweishengjiandulvsezongzhichu |
941 |
824 |
87.6 |
shi、fazhanjienengdehuanbaodehuanbaofeiyongzhichu |
33,296 |
26,613 |
79.9 |
quyubihuguanlifangfaxingzhengshiwu |
2,289 |
4,493 |
196.3 |
xingzhengsusongyundong |
532 |
732 |
137.6 |
changjianxingzhengchuguankonggongzuo |
1,306 |
3,531 |
270.4 |
nongyeshengtaihuaijingbaohuquxuanchuanguanggao |
186 |
40 |
21.5 |
changjingbaohuhaotiaoli、guihuajizhunze |
216 |
| |
qitadahuanjingshouhuguanlifangfashiyijieyu |
49 |
190 |
387.8 |
fenweijianceshujuyuducha |
24 |
25 |
104.2 |
heyudianciganraofanghuzhifajiandu |
24 |
25 |
104.2 |
huanjingwuranfangye |
487 |
749 |
153.8 |
gaozhuangfeipinwuyuwujihuaxueyuanliao |
6 |
215 |
3,583.3 |
qitaganranxiaomiejiaoyuzhichu |
481 |
534 |
111.0 |
beiwurandejianshaopaifang |
29,476 |
20,976 |
71.2 |
shengtaijingguandahuanjingjianceshujuyuxinxi |
2,975 |
2,705 |
90.9 |
shengtaijiankanggongzuohuanjinglianhezhifaducha |
1,280 |
1,311 |
102.4 |
jiangtanzhuanxiangduchafeiyong |
25,141 |
16,960 |
67.5 |
deqingjiezhongzhizichabaogaojiaoyuzhichu |
80 |
| |
項 目 |
去年同期完成數 |
預決算數 |
概預算數為前年執行程序數的% |
kezaishengnengyuannengyuanjishu |
404 |
370 |
91.6 |
deditanjienengqitazhichu |
616 |
| |
shiyiyue、xinnongcunshequfuwuzhongxinjiaoyuzhichu |
353,251 |
349,535 |
98.9 |
chengxiangjingjijiedaobanguankonggonggongshiwu |
115,294 |
106,688 |
92.5 |
xingzhengbumengongzuo |
23,910 |
24,123 |
100.9 |
jibenrenshibumenjingyinggonggongshiwu |
1,965 |
1,726 |
87.8 |
shizhijiguanbaozhang |
89 |
129 |
144.9 |
chengguanzonghezhifa |
7,234 |
10,346 |
143.0 |
🐼 lingwaidechengxiangyitihuajiedaoanquanguanligongzuozhichufeiyong |
82,096 |
70,364 |
85.7 |
chengxiangjuminshequfuwuzhanfanganyufangfa |
404 |
45 |
11.1 |
xinxingnongcunxiaoqugonggongsheshiguanli |
95,389 |
113,298 |
118.8 |
chengshizhenjichuxingyouyanjinghuaqigoujian |
35,256 |
45,680 |
129.6 |
💯 xiangguanxinxingnongcunjiedaobanshichugongzhongfuwusheshifuchu |
60,133 |
67,618 |
112.4 |
chengzhenshequjuweihuiqingkuanganquan |
128,742 |
118,022 |
91.7 |
xiangmujiansheshichangguanligongzuoyuducu |
12,166 |
10,924 |
89.8 |
xiangguanxianyupingtaixingzhichu |
1,256 |
558 |
44.4 |
12、nonglinyeshuijingfeizhichu |
203,945 |
207,588 |
101.8 |
linguodongbeinongcun |
55,070 |
53,549 |
97.2 |
caizhengyunzuo |
2,643 |
2,654 |
100.4 |
pingchangxingzhengbumengongzuoguanligongzuoshiwuxing |
4 |
4 |
100.0 |
shiyedanweiyunzuo |
3,938 |
3,322 |
84.4 |
kexuezhuanhualvyupinpaituiguangtiexinfuwu |
896 |
2,366 |
264.1 |
haichonghaicaozuo |
1,258 |
3,240 |
257.6 |
nongyepindexiaoguoanquanfanghu |
2,445 |
1,885 |
77.1 |
lianhezhifaxitonghua |
304 |
323 |
106.3 |
jisuanjianceyuzixunchanpin |
244 |
202 |
82.8 |
buwenrenmengongzishourutiebu |
8,704 |
9,663 |
111.0 |
nonglinzuchengdiaozhunbuzhufei |
|
710 | |
caoyeshengchandedefazhan |
11,499 |
16,824 |
146.3 |
shandongnongcunxiezuodisanchanye |
6,592 |
289 |
4.4 |
nongwupinjingjiagongyuanli |
60 |
60 |
100.0 |
weixiangcundangjinshehuishiyedanwei |
43 |
| |
𒊎 nonglinmujiaoyuziyuanbaoyanghuifuyuchongfenliyong |
1,542 |
4,733 |
306.9 |
𝔍 deranliaoyoushoufeigaibianduishuichanyangzhidezhengfubutie |
14 |
| |
🍎 duixuexiaodaxuezaixiaoshengdaoqunzhongdanrenjingjibutie |
99 |
| |
jibennongtianjiancheng |
3,672 |
4,610 |
125.5 |
項 目 |
去年同期實行數 |
概預算數 |
概算數為前年來執行數的% |
qitadenonglinmunongcundiqujingfeizhichu |
11,113 |
2,664 |
24.0 |
zaolinhedacaoyuan |
30,811 |
20,169 |
65.5 |
cangongzuzhi |
2,482 |
1,299 |
52.3 |
milinziyuangongxiangpeihuang |
11,588 |
13,403 |
115.7 |
xinjishuxuanchuanyuhuanyuancheng |
730 |
100 |
13.7 |
senliziyuandeweihu |
|
3,025 | |
senlishengtaijingjizuoyongbuchangfei |
41 |
280 |
682.9 |
dongzhibeibaohuyingwen |
|
24 | |
wentikongzhi |
|
107 | |
lindigonggongxingfuchu |
658 |
| |
linyejucaodijiuzaijiuzai |
|
350 | |
guoshengtaigongyuan |
|
1,128 | |
xingyezhongbaoxianyewukongzhi |
|
67 | |
dezaolinhecaoyuanshangfeiyongzhichu |
15,312 |
386 |
2.5 |
shizhenggongcheng |
108,417 |
126,803 |
117.0 |
caizhengzhixing |
669 |
686 |
102.5 |
putongxingzhengxingguanlifangfashiwu |
5 |
| |
shuigongdexingyebaoxianyewufangfa |
20,920 |
22,468 |
107.4 |
shuilishuniujianzhuxiangmuxiangmujianshe |
43,006 |
68,502 |
159.3 |
💎 shizhengjianshexiangmujianshexiangmuchengxuyunxingyudingqijiancha |
40,951 |
31,170 |
76.1 |
shuiwuqianqigangweigangwei |
8 |
65 |
812.5 |
shuiligongchengshichangjianguanjiancha |
584 |
601 |
102.9 |
shuituwending |
|
40 | |
shuiliziyuangongxiangjiejianzhiliyubaohuxing |
175 |
215 |
122.9 |
shuilicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuiligongchengkejituiguangxuanchuan |
247 |
262 |
106.1 |
🧸 jianghehubohukushuitizongheguanlizhuanxiangzhengzhifangan |
|
50 | |
𒅌 dazhongxingshuikudiaoyuyijuhouxubutiezhengcezhuantishouruzhichu |
11 |
626 |
5,690.9 |
nongtianshuilikekaoducha |
883 |
990 |
112.1 |
qitadeshuiwujingfeizhichu |
35 |
45 |
128.6 |
nongcunjianshequanfangweidegaigechuangxin |
7,442 |
3,661 |
49.2 |
duinongcunjicenggongyixingrenshijianmeidejintie |
7,442 |
3,661 |
49.2 |
puhuicaiwuweilaifazhanzhichufeiyong |
2,205 |
3,406 |
154.5 |
nonglinmuwentuobaoxianfeiyongbulei |
2,205 |
3,406 |
154.5 |
dishisan、daolukeyunyebochu |
169,984 |
171,516 |
100.9 |
項 目 |
去年實施數 |
概預算數 |
預決算數為去年同期程序執行數的% |
gaosugonglushuilujiyunshu |
163,464 |
167,516 |
102.5 |
renshibumenzuoye |
1,966 |
3,243 |
165.0 |
tielufazhan |
23,147 |
10,638 |
46.0 |
jigengluzhongzhi |
69,596 |
80,428 |
115.6 |
tielujiaotongpeisongchanpinduihulianwangtoujian |
329 |
| |
gongluwangcheliangyunshugongzuo |
66,313 |
73,119 |
110.3 |
shuilujiyunshuguanlifangfahuafei |
2,113 |
88 |
4.2 |
lingyigongluwangyunshuwuliuqitazhichu |
6,520 |
4,000 |
61.3 |
gongyongsheshijiaotongxianyunyingfuwubutie |
3,829 |
4,000 |
104.5 |
biedeluwangyunshupeisongjieyu |
2,691 |
| |
shisi、jiaoyuziyuankancegongyeyuanxinxinxidengfuchu |
139,910 |
174,640 |
120.9 |
chanshengye |
|
4,165 | |
🌠 liuliangji、jisuanchulaijijiandatadianzijizhizuoyeye |
|
4,165 | |
guoyouzhigubenfengxianfangkong |
1,488 |
1,325 |
89.0 |
xingzhengjiguanzhengchangyunxing |
536 |
449 |
83.8 |
dabufenzhengfubumenweihuxingzhengshiwu |
480 |
473 |
98.5 |
tongyiguojiagucailijichahuafei |
472 |
403 |
85.4 |
keyizhichilideqiyekaifahezhilijieyu |
117,746 |
73,910 |
58.1 |
guimoxinggongsidefazhanduchatongzhi |
21,175 |
27,780 |
131.2 |
🎀 qitadezhichengxiaoguimoxingyebuduanfazhanhekongzhiqitazhichu |
96,571 |
46,130 |
42.1 |
xuduoziyuangongxiangkancegongnongyeneirongdengkaizhi |
20,676 |
95,240 |
460.6 |
shuipinggaigeshouzhi |
9,076 |
8,240 |
90.8 |
xiangguanchengbenkanchachanyedexinxidengbochu |
11,600 |
87,000 |
750.0 |
15chang、yewufuwudeyedengshouzhi |
8,798 |
4,942 |
56.2 |
shangyexingjingyinggonggongshiwu |
301 |
342 |
113.6 |
lingyishangyequanliutongliangshiyijingfeizhichu |
301 |
342 |
113.6 |
mougecanyinyefuwuzhiliangyedengkaizhi |
8,497 |
4,600 |
54.1 |
gezhongqiyetiexinkuaicanyedengxingzhichu |
8,497 |
4,600 |
54.1 |
16、科技金融撥出 |
|
| |
shiba、zhizhudeshengshixingzhichu |
|
| |
ershi、henzirannengyuanshenhaiqixiangyubaodengfuchu |
7,719 |
7,930 |
102.7 |
biranyingshiziyuanxingzhengjiancha |
6,618 |
7,045 |
106.5 |
xingzhengshiwuyundong |
811 |
784 |
96.7 |
changjianxingzhengxingkongzhishiwuguanli |
77 |
33 |
42.9 |
kendingjiaoyuziyuanqiaoyongyuziwobaohu |
597 |
534 |
89.4 |
꧑ zidongjiaoyuziyuanwenjuandiaochayuquequanzhucedengji |
152 |
| |
項 目 |
上一年制定數 |
概預算數 |
預算表數為上一年連接數的% |
chuangyediannaoyunxing |
4,657 |
4,945 |
106.2 |
mougebiranziyuangongxiangshiqingqitazhichu |
324 |
749 |
231.2 |
qihoushiyi |
1,101 |
885 |
80.4 |
xingxiangtianqishikuangyuce |
40 |
40 |
100.0 |
qixiangtaidezhuangbeiyunweiyunwei |
70 |
70 |
100.0 |
qixiangzhantiaojianfuwusheshijianchengyuxiubu |
281 |
49 |
17.4 |
yixieqixiangjugongzuoshouzhi |
710 |
726 |
102.3 |
dishijiu、gerenzhufangbaohuzongzhichu |
241,039 |
178,870 |
74.2 |
fuwubaozhangxingjuanjianzhugongchengshouruzhichu |
175,003 |
112,000 |
64.0 |
penghuqugongchengjianzhugongchengjianzhu |
139,294 |
12,000 |
8.6 |
guoquxiaoquligaige |
|
100,000 | |
fangchanzuyongmaichangbuduanfazhan |
12,828 |
| |
mouxieweihuxingjuanshuilizhichufeiyong |
22,881 |
| |
gongfangjiaoyutizhigaigejiaoyuzhichu |
60,244 |
59,744 |
99.2 |
wangfangshebaogongjijin |
33,657 |
32,228 |
95.8 |
maifangzibuzhujin |
26,587 |
27,516 |
103.5 |
xinnongcunjuweihuifangchan |
5,792 |
7,126 |
123.0 |
♋ lingyicunzhenjiansheshequwangzhanfangchanzhichufeiyong |
5,792 |
7,126 |
123.0 |
ershier、diaoweipinyuancailiaoshebeizigeilvjieyu |
6,523 |
6,071 |
93.1 |
diaoweipinjiuzaiwuzigonggongshiwu |
3,878 |
3,041 |
78.4 |
cangongjinxing |
192 |
241 |
125.5 |
❀ qiyudiaoweipinyingjiwuzixingzhengshiwujingfeizhichu |
3,686 |
2,800 |
76.0 |
liangyoujiagongcunchu |
2,645 |
3,030 |
114.6 |
zhubeiyouliangbutiezhengce |
2,645 |
3,030 |
114.6 |
er11、zainanfangzhifajiyingjiyuanweihujingfeizhichu |
15,514 |
19,190 |
123.7 |
yingjixiangyingguanlixitonggonggongshiwu |
2,440 |
3,345 |
137.1 |
xingzhengchuzuoye |
463 |
449 |
97.0 |
anquanxingfengxianfangkong |
1,259 |
2,107 |
167.4 |
qiyezhengchangyunzuo |
643 |
554 |
86.2 |
mougeyingjifanganzhilibochu |
75 |
235 |
313.3 |
fanghuoshiwuguanli |
13,052 |
15,845 |
121.4 |
zhengfubumenyunzuo |
10,075 |
11,391 |
113.1 |
jibenxingzhengjiguanjingyingyewu |
939 |
3,679 |
391.8 |
xiaohuoshuanyingduijiuyuanxingdong |
2,029 |
775 |
38.2 |
mougedadaoyewubochu |
9 |
| |
dizhenlailinshiwu |
22 |
0 | |
項 目 |
前年下達數 |
費用預算數 |
決算數為上一年運行數的% |
dizhenzaihaisuozaochengdejiancezhan |
22 |
| |
erdishier、tiqianzhunbeifei |
|
50,000 | |
ershiwu、zhaikuanfuxijieyu |
23,124 |
23,895 |
103.3 |
difangyizhengfuchangjiancaichanfuxifuchu |
23,124 |
23,895 |
103.3 |
♓ quyuzhengfujigouyibandeqiyezhaiquanfuxifuchu |
23,124 |
23,895 |
103.3 |
ershiersi、zhaiquanzhaiwufabuyusuanqitazhichu |
|
| |
二是五、另外付出 |
17,852 |
105,605 |
591.6 |
bennianyumai |
|
104,470 | |
renhehuafei |
17,852 |
1,135 |
6.4 |
|
|
| |
性支出加總 |
2,506,072 |
2,702,780 |
107.8 |
微信備注名:
yi、zhufuqianghuajuanjidadeqingkuangqingkuangbaogao:
🔥1.“renduokaihui”xiangjizhuanyekemuzengchangfudumingxian,tongchangyuanyoushi2021nianshezhirendadaibiaohuanjiedaxuanshejidaozhuanxiangjingfei200duowanyuan;
𝓡2.“gezhongkemaoshiwuguanlixitongjieyu”xiangjixuekezhuangbeizengfuhendade,zhuyaodeqiyuanyinshizuchengbufenfeiyongcong“gezhongpinguozhichizhongdedeqiyebuduanfazhanheguanlixitongjieyu”genggaizhi“gezhongkemaoshiwuguanlixitongjieyu”;
⭕3.“gaoyiyoujiao”xiangjikaoshikechenghekemutishengda,yibandeyuanyinshijiunianyizhizhixiaoyuanguanjianqitaxingzhichujiesuandeshihoushezhishijunyingyong“gaoyiyoujiao”kaoshikechenghekemu,bumennaizhimeiyiweiyuangongjiesuandeshihoushihuigenjuxianshiyingyongqingkuangfashengjianghuanjieqitaxingzhichuzhenggaizhi“xiaoxueyinianjiyoujiao”;
🌸4.“qitaguwenhuahelvyoujiudianfuchu”xiangjiguanlifeiyongtianshuanghanqijuda,jutiyuanyoushitishengle“liangguanshiyichang”shigongjisiqifangwuzhuangxiuguochengzijin3.245yi;
ﷺ5.“yiyangfuwu”xiangjizhuanyekemuzhufuqianghuajuanmingxian,qizhuyaoyinsushi2021nianxinkaikexueanpaisongjiangyoufuliyuanjibenjianshexiangmuliuchengbenjin25yi;
𝓀6.“dadaoshiwuchuli——banxingzhengjiguanguanlifangfashiyi”xiangjiguanlifeiyongzhufuqianghuajuanbuda,zhuyizhuyaoyuanyinshiweizhijineyou“xiaofangshuanshiyi——fanghuoyingjiyuanyingjiu”jinxingdiaojiezhi“fanghuoshiwuguanli——dabufenxingzhengchulichulixingzhengshiwu”。
er、jianfugengdadeqingkuangbaogaobiaoming
😼1.“nongcaihezuoguanxidisanchanye”xiangjitimudiefuhenda,zuizhuyaodezhuyaoyuanyinshi2021nianquyujinfeiyou“weixiangcundehezuohuasuan”dediaozhengzhi“chumuyeshengchanjiagongzhuangda”jigehuijikemu;
🍬2.“lingyigenonglinmurenmenjingfeizhichu”xiangjikemubishangzhanglvgengda,zhongyaoyouyinshi2020niandishijizhixingnongcunfangzironghejingzhunbangfuzhuantibutie8406wandedaxie,2021nianweigongbu;
🤪3.“xiangguanqiushuhecaoyuanshangshouruzhichu”xiangjihuijikemujianfutaida,zhongyaoqiyuanyinshi2020nianjihualezhongyaoshengtaiquanlangdaojianzhuyewu;
𓆏4.“erjigonglujichujianshe”xiangjihuijikemutongbixiajiangjida,hexinyouyinshi2020nianwuzhugonglu、g60wenxianglulijiaodejianshetouzixiangmuyijungong,xianshiqiedu1.4wanyuan;
🔥5.“shuiluyunshupeisongfuwuguanlifeiyong”xiangjihuijikemuzengchangfudujiaodade,zhuyaoyinsu2021nianxitongjiaoyutizhigaige,hangwusuobingdaojiaotongxianbanjiacaozuozhongdian,quyuzhuanxiangjingfeianquanguanlifeiyonggenggaizhi“gaosugonglubanjiacaozuo”。
♑6.“penghuqushengjigaizaoshengjigaizao”xiangjikemubidiefujiaoshao,zuizhuyaoyouyinshi2021nianhuijikemudiaodi,“penghuqubiangebiange”anpaihaodedabufenlaochengbiangefeiyongzhichu diaodizhi“nianjiushixiuhuayuanxiaoqubiange”;
附錄四
2021年松江區以政府性股權基金費用薪資收入表 | |||
標準:萬美元 | |||
項 目 |
去年審理數 |
成本預算數 |
預算數為上年 |
guoyouhuatudizhengshiyongdequanchulingyingshou |
644,171 |
1,400,000 |
217.3 |
guojiagushiditouzishouyixinjijinshouyi |
|
|
|
zhongzhiyetudiziyuankaifangxiangmuzijinjingshouru |
|
|
|
zhongguofucaigongyishiyejinxinzi |
4,487 |
3,608 |
80.4 |
shengfenqiantisheshishebeishenghuosheshifeixinshui |
36,470 |
22,000 |
60.3 |
bawushuijinghuashebeifeishoulu |
30,568 |
32,760 |
107.2 |
qitazhengfubumenxingmujijinshouyi |
-2,067 |
|
|
鎮政府性貨幣基金效益自動求和 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
改變性收入來源 |
1,113,112 |
33,605 |
3.0 |
shangjiabutieshenqingshuyingli |
283,112 |
4,871 |
1.7 |
zhuanxiangduchafuzhaizhuandaixinshui |
220,000 |
|
|
siyongshangyinianyingyushouyi |
610,000 |
28,734 |
4.7 |
diaoruchengben |
|
|
|
|
|
|
|
盈利總額 |
1,826,741 |
1,491,973 |
81.7 |
表格五
2021年松江區地方政府性新基金項目預算收支表 | |||
方:萬是 | |||
項 目 |
上一年施行數 |
財政預算數 |
費用數為本年執行工作數的% |
guojiaguzhaijididongyongquantudichuranglirunchouhuadejiaoyuzhichu |
1,098,397 |
1,282,985 |
122.4 |
dujialvyouzhuangdaguquanjijinhuafei |
22 |
|
|
nonglinmushengtushejiliudongzijinquedingdezongzhichu |
240 |
1,621 |
675.4 |
zhongguofucaigongyicishanjinhelianpaidezongzhichu |
3,632 |
9,384 |
258.4 |
doushijichulilunjianzhusheshixianghupeitaofeizuzhidejingfeizhichu |
38,605 |
45,605 |
118.1 |
dadaxingshuikudiaoyuxianggangyiminqianqizhichitouzijijinbochu |
4,042 |
1,946 |
48.1 |
gongyefeishuijinghuachulifeianzhuangdeshouruzhichu |
28,984 |
25,500 |
88.0 |
feiwushuichulifeixiangpipeidezhongdianzhaiquangerenshourubuzhidejieyu |
200,000 |
|
|
guoyougengdigengdixuanzequanchulingnianshourushuipinggezizhuanmenzhaiwujiufennianshourushuipingjutianpaidekaizhi |
5,000 |
|
|
借債付息經費支出 |
19,683 |
25,275 |
128.4 |
kangyigewaiguozhaibuzhidejingfeizhichu |
83,000 |
|
|
zuguofeichangdashizhengfazhangongchengfazhansimujijinfenpeidebochu |
|
657 |
|
市政府性貨幣基金性支出累計數 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉入性性支出 |
345,136 |
99,000 |
28.7 |
shangjieshangyijikaizhi |
220 |
|
|
gongzuofanganzhaiquanhuanbenshouruzhichu |
15,000 |
99,000 |
660.0 |
diaoweicaili |
150,000 |
|
|
niandijieyu |
179,916 |
|
|
費用支出 合計 |
1,826,741 |
1,491,973 |
81.7 |
附注六
2021年松江區國企資金生意估算工資收入表 | |||
|
|
𝐆 gongsi:wanmeiyuan | |
項 目 |
去年同期進行數 |
預決算數 |
預算數為上年 |
一、純利潤工資收入 |
23,719 |
17,000 |
71.7 |
huowuyunshuqiyezhulirunkongjianxinshui |
698 |
700 |
100.3 |
touzixiangmuanquanfuwudeqiyexiaoshoushourushuipingshourushuiping |
14,291 |
8,300 |
58.1 |
jinchukoumaoyixingyetichengxiaoyi |
|
|
|
fangzijianzhujigoulirunlaiyuanshourushuiping |
7 |
|
|
fangdichankaifagongsizhongxiaoqiyelirunlvchunshouru |
8,723 |
8,000 |
91.7 |
nonglinyemuyudeqiyexinshuixinshui |
|
|
|
huanjingweishengtiyujingjihuiyuanfulijigoushouyilirun |
|
|
|
二、股利、股息創收 |
3,575 |
3,600 |
100.7 |
gongyoukongguqiyeyouxiangongsiguli、guxinianshouru |
3,575 |
3,600 |
100.7 |
san、chanquannianxiangoumaishishouru |
|
|
|
四、清算程序利潤 |
|
|
|
wu、qitaguoyouzhijijinjingyingdechengbenyusuanshourushuiping |
|
|
|
國企基金加盟收益預估合計 |
27,294 |
20,600 |
75.5 |
|
|
|
|
傳遞性利潤 |
6,187 |
3,492 |
56.4 |
shangjilingdaojingjibutienianshouru |
37 |
56 |
151.4 |
jieyongquniantongqijiezhuanchunshouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
利潤累計 |
33,481 |
24,092 |
72.0 |
附錄七
2021年松江區國有控股資源營業費用預算撥出表 | |||
企業單位:千元 | |||
項 目 |
前年制定數 |
財政預算數 |
預算數為上年 |
yi、shehuihuaqieshibaozhanghejiuyelvxingzhichu |
|
|
|
er、guoyouhuaguquantouziyingyegaisuanzongzhichu |
21,000 |
16,896 |
80.5 |
1.chedijiejuegudailishiyiliuxiangguanwentixiangguanwentijishenhuagaigetouzichengbenjingfeizhichu |
|
93 |
|
2.guoyouhuadeqiyetouzijinyinru |
21,000 |
13,000 |
61.9 |
gongyouguojiajingjijiegouleixingyouhuajieyu |
|
|
|
gongyixiangmuxingdesheshijinxingtouzishouzhi |
|
|
|
yixieguoyouhuaqiyezhutouzijinhuoqu |
21,000 |
13,000 |
61.9 |
3.guoyoutudigongsiqiyezhengcejieduxingbuzhufei |
|
|
|
4.jinrongchuangxinguojiatouzizhejiamenggusuanzongzhichu |
|
|
|
5.bieguoyouhuazibenzizhujingyinggongchengyusuanhuafei |
|
3,803 |
|
公有充分運營開支累計數 |
21,000 |
16,896 |
80.5 |
|
|
|
|
變更性費用支出 |
12,481 |
7,196 |
57.7 |
diaoweicaili |
9,045 |
7,196 |
79.6 |
jiezhuanxianianfuchu |
3,436 |
|
|
|
|
|
|
收入支出共計 |
33,481 |
24,092 |
72.0 |
附注八
2021年松江區區對鎮普遍公眾預算表適當轉移網銀支付表 | |||
公司:千元 | |||
鎮 |
前年進行數 |
費用預算數 |
工程預算數為本年 執行程序數的% |
小南通鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未左右到鎮 |
|
130,563 |
|
加總 |
166,529 |
251,232 |
150.9 |
🐼beizhumingcheng:2021niangezhendeyiyanggonggongxingxiangmuliuchengyusuanyizhuanzhifuxingyejinjuyoujiuyiquedingdeyuxiadatongzhixiangmuliucheng,weifenpaidaozhenjide130563wanmeijinbaokuoweixiangjianfuxingzhinenghualiudongcaili、jiezhenyuwufenkejianglizhiduliudongcailideng,jiangjiyuqishishiqingtuijinxiangmujiansheshihouzaibennianzhongfenliuhaipei。 |
附注九
2021年松江區縣政府債款基本上情況表 | |||
部門:萬美元 | |||
項 目 |
總 額 |
表中:基本上公司債務 |
在當中:專項督查外債 |
一、部門債權債務限制額度環境 |
|
|
|
2020bennianxianzhengfucaichanxianzhi |
2,388,000 |
1,221,000 |
1,167,000 |
2020suimorenminzhengfugongsizhaiwushangxian |
2,613,000 |
1,241,000 |
1,372,000 |
2021qichuzhengfubuzhaiquanjine |
2,613,000 |
1,241,000 |
1,372,000 |
二、縣政府債權賬戶額度癥狀 |
|
|
|
2020jinnianchuzhengfubumencaichanxianjinyue |
1,258,904 |
680,904 |
578,000 |
2020nianxinzengdezhengfubufuzhai |
326,000 |
106,000 |
220,000 |
2020nianhuanzhengfubujiezhai |
101,968 |
86,968 |
15,000 |
2020niandizhengfubangongshizhaiquanyuxiadeqian |
1,482,936 |
699,936 |
783,000 |
2021jinnianchuzhongyangzhengfuzhaiquanchaxunyue |
1,482,936 |
699,936 |
783,000 |
附錄十
2021年松江區區本級“三公”資金概預算問題表 | ||||
企業:70萬 | ||||
項 目 |
2020年工程預算數 |
2021年決算數 |
概算數為上一年 概預算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
因公接待廳費 |
398.76 |
371.78 |
93.2 | |
公務活動出行購買及操作費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
進來:采購費 |
3,045.89 |
2,317.50 |
76.1 | |
進行費 |
3,242.35 |
3,468.62 |
107.0 | |
累計數 |
7,497.00 |
6,937.90 |
92.5 |